Markets & news

GOLDEN TOBACCO LTD.

NSE : GOLDENTOBCBSE : 500151ISIN CODE : INE973A01010Industry : Cigarettes/Tobacco MCap (Rs. in Mn) : 439.87 Face Value (Rs.) : 10 House : Dalmia
BSECurrent Price (Rs.) 24.98Change (Rs.)0.31 (+1.26 %)
PREV CLOSE (Rs.) 24.67
OPEN PRICE (Rs.) 24.18
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 379
TODAY'S LOW / HIGH (Rs.)24.00 24.98
52 WK LOW / HIGH (Rs.)20.45 37.87
NSECurrent Price (Rs.) 24.10Change (Rs.)0.09 (+0.37 %)
PREV CLOSE( Rs. ) 24.01
OPEN PRICE (Rs.) 24.67
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1876
TODAY'S LOW / HIGH(Rs.) 24.02 25.12
52 WK LOW / HIGH (Rs.)20.34 37.5
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
42.61
60.27
141.17
149.61
90.14
     Sales
6.38
50.91
86.89
95.17
89.94
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.26
4.56
3.72
2.25
     Revenue from property development
30.75
4.78
50.50
52.01
     Other Operational Income
0.23
0.03
0.06
0.19
0.20
Less: Excise Duty
0.82
36.85
65.09
67.69
53.18
Net Sales
41.79
23.43
76.08
81.92
36.96
EXPENDITURE :
Increase/Decrease in Stock
12.75
5.48
0.32
25.17
0.52
Raw Material Consumed
2.16
8.34
9.73
12.77
17.58
     Opening Raw Materials
4.21
6.52
9.06
9.24
13.83
     Purchases Raw Materials
2.17
4.68
7.19
12.59
13.00
     Closing Raw Materials
4.21
4.21
6.52
9.06
9.24
     Other Direct Purchases / Brought in cost
1.36
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.40
0.65
0.83
0.82
0.97
     Electricity & Power
0.40
0.65
0.83
0.82
0.97
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.80
7.15
8.03
8.59
11.71
     Salaries, Wages & Bonus
3.83
5.73
6.61
7.17
10.13
     Contributions to EPF & Pension Funds
0.39
0.55
0.54
0.55
0.65
     Workmen and Staff Welfare Expenses
0.58
0.87
0.88
0.88
0.92
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2.34
4.14
6.08
8.28
8.12
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.35
0.73
0.93
2.14
0.76
     Packing Material Consumed
1.94
3.27
4.83
5.84
6.95
     Other Mfg Exp
0.06
0.14
0.32
0.30
0.41
General and Administration Expenses
5.62
6.48
9.20
10.37
8.28
     Rent , Rates & Taxes
0.84
1.09
0.94
0.84
2.03
     Insurance
0.13
0.10
0.10
0.12
0.11
     Printing and stationery
0.12
0.15
0.17
0.17
0.15
     Professional and legal fees
2.35
3.66
6.20
7.41
3.95
     Traveling and conveyance
0.27
1.20
1.50
1.49
1.64
     Other Administration
2.17
1.48
1.79
1.83
2.03
Selling and Distribution Expenses
0.45
0.96
1.22
1.25
1.47
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
0.18
0.23
0.16
0.08
0.01
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.27
0.73
1.07
1.17
1.46
Miscellaneous Expenses
1.85
4.11
17.15
4.07
5.00
     Bad debts /advances written off
0.48
11.21
     Provision for doubtful debts
0.20
0.71
1.14
2.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.04
0.07
0.04
0.05
0.03
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.60
2.85
5.90
2.88
2.86
Less: Expenses Capitalised
Total Expenditure
30.36
37.31
52.57
71.32
53.66
Operating Profit (Excl OI)
11.43
-13.88
23.51
10.60
-16.70
Other Income
4.09
1.89
13.19
11.10
15.62
     Interest Received
0.26
0.13
0.18
6.31
13.97
     Dividend Received
0.04
0.23
0.22
0.16
0.22
     Profit on sale of Fixed Assets
0.23
0.86
0.80
1.71
     Profits on sale of Investments
     Provision Written Back
1.00
0.26
11.21
2.14
0.02
     Foreign Exchange Gains
     Others
2.57
0.41
0.78
0.78
1.41
Operating Profit
15.52
-11.99
36.70
21.70
-1.08
Interest
4.28
10.85
15.99
24.55
27.45
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.04
0.03
0.06
0.04
0.05
     Other Interest
4.24
10.82
15.93
24.52
27.40
PBDT
11.24
-22.84
20.71
-2.86
-28.53
Depreciation
0.47
1.01
0.62
0.75
0.87
Profit Before Taxation & Exceptional Items
10.78
-23.86
20.09
-3.60
-29.40
Exceptional Income / Expenses
-3.14
21.65
7.82
Profit Before Tax
7.63
-2.21
27.90
-3.60
-29.40
Provision for Tax
0.00
-0.62
0.64
4.48
     Current Income Tax
0.00
0.64
     Deferred Tax
     Other taxes
0.00
-0.62
0.64
4.48
0.00
Profit After Tax
7.63
-1.59
27.26
-8.09
-29.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7.63
-1.59
27.26
-8.09
-29.40
Adjustments to PAT
Profit Balance B/F
-300.54
-303.75
-331.01
-322.93
-293.53
Appropriations
-292.91
-305.34
-303.75
-331.01
-322.93
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-4.80
Equity Dividend %
Earnings Per Share
4.00
-1.00
16.00
-5.00
-17.00
Adjusted EPS
4.00
-1.00
16.00
-5.00
-17.00
BACK TO TOP