GOPAL SNACKS LTD.

NSE : GOPALBSE : 544140ISIN CODE : INE0L9R01028Industry : Consumer Food MCap (Rs. in Mn) : 35985.08 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 288.65Change (Rs.)14.5 (+5.29 %)
PREV CLOSE (Rs.) 274.15
OPEN PRICE (Rs.) 273.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 76965
TODAY'S LOW / HIGH (Rs.)270.00 294.30
52 WK LOW / HIGH (Rs.)249 398.45
NSECurrent Price (Rs.) 288.45Change (Rs.)14.3 (+5.22 %)
PREV CLOSE( Rs. ) 274.15
OPEN PRICE (Rs.) 271.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 288.45 (1759)
VOLUME 1097692
TODAY'S LOW / HIGH(Rs.) 269.70 294.00
52 WK LOW / HIGH (Rs.)247.55 398

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1546.90
1494.60
1402.50
1394.70
1352.20
     Sales
1539.10
1485.20
1392.80
1391.80
1351.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.80
9.40
9.70
2.80
0.20
Less: Excise Duty
1.20
Net Sales
1508.20
1468.00
1402.50
1394.70
1350.90
EXPENDITURE :
Increase/Decrease in Stock
1.80
-14.60
-2.70
-10.70
-2.30
Raw Material Consumed
1099.50
1114.80
1005.30
1009.50
1075.80
     Opening Raw Materials
100.40
166.20
110.00
66.90
72.30
     Purchases Raw Materials
1070.10
982.10
1028.70
1033.30
1046.40
     Closing Raw Materials
134.40
100.40
166.20
110.00
66.90
     Other Direct Purchases / Brought in cost
63.40
67.00
32.80
19.40
24.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
36.20
37.30
39.30
35.60
31.70
     Electricity & Power
36.20
37.30
39.30
35.60
31.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
115.70
108.40
97.00
82.10
74.20
     Salaries, Wages & Bonus
95.80
88.90
81.10
68.00
60.40
     Contributions to EPF & Pension Funds
6.70
6.50
6.20
5.10
5.20
     Workmen and Staff Welfare Expenses
3.60
4.20
2.80
2.60
7.60
     Other Employees Cost
9.80
8.70
6.90
6.40
1.10
Other Manufacturing Expenses
88.90
75.20
64.90
50.10
53.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
10.30
10.10
8.90
6.20
2.90
     Packing Material Consumed
     Other Mfg Exp
78.50
65.10
56.10
43.90
50.40
General and Administration Expenses
22.30
19.80
17.00
14.60
10.10
     Rent , Rates & Taxes
3.20
2.20
2.00
0.40
0.80
     Insurance
2.20
1.50
1.50
1.10
0.80
     Printing and stationery
     Professional and legal fees
3.70
3.10
2.30
3.70
2.30
     Traveling and conveyance
7.50
7.40
5.50
3.10
2.50
     Other Administration
13.20
12.90
11.20
9.40
6.20
Selling and Distribution Expenses
37.90
15.90
9.10
14.60
11.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.40
0.20
Miscellaneous Expenses
4.70
5.90
4.10
2.60
1.80
     Bad debts /advances written off
0.10
0.20
0.10
0.00
0.00
     Provision for doubtful debts
0.40
0.60
0.50
0.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.10
5.20
3.60
2.50
1.40
Less: Expenses Capitalised
Total Expenditure
1407.00
1362.80
1234.10
1198.40
1256.10
Operating Profit (Excl OI)
101.30
105.20
168.40
196.20
94.80
Other Income
4.40
5.60
4.40
3.90
4.30
     Interest Received
0.90
1.30
0.60
0.90
0.10
     Dividend Received
     Profit on sale of Fixed Assets
2.60
1.80
0.00
0.10
0.10
     Profits on sale of Investments
     Provision Written Back
0.20
0.80
0.50
     Foreign Exchange Gains
0.40
0.00
     Others
0.50
2.50
3.60
2.10
3.60
Operating Profit
105.70
110.80
172.80
200.10
99.10
Interest
6.90
3.40
5.30
10.80
13.90
     InterestonDebenture / Bonds
     Interest on Term Loan
6.20
3.10
4.40
10.50
10.50
     Intereston Fixed deposits
     Bank Charges etc
0.70
0.20
0.90
0.20
0.80
     Other Interest
0.00
0.00
0.00
0.10
2.60
PBDT
98.80
107.40
167.50
189.30
85.20
Depreciation
38.70
33.20
35.80
37.40
31.10
Profit Before Taxation & Exceptional Items
60.10
74.20
131.80
151.80
54.10
Exceptional Income / Expenses
39.30
-47.20
Profit Before Tax
99.40
27.00
131.80
151.80
54.10
Provision for Tax
25.80
8.00
32.20
39.50
12.50
     Current Income Tax
20.70
11.80
32.50
39.50
12.20
     Deferred Tax
5.10
-3.70
-0.20
-0.10
0.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73.70
19.00
99.60
112.40
41.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
73.70
19.00
99.60
112.40
41.50
Adjustments to PAT
Profit Balance B/F
387.80
374.00
274.60
172.70
130.80
Appropriations
461.40
393.00
374.20
285.10
172.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.60
5.20
0.20
10.50
-0.40
Equity Dividend %
60.00
100.00
25.00
Earnings Per Share
6.00
2.00
8.00
9.00
367.00
Adjusted EPS
6.00
2.00
8.00
9.00
3.00