KANSAI NEROLAC PAINTS LTD.

NSE : KANSAINERBSE : 500165ISIN CODE : INE531A01024Industry : Paints MCap (Rs. in Mn) : 157752.3 Face Value (Rs.) : 1 House : Kansai Nerolac Paints - MNC
BSECurrent Price (Rs.) 195.05Change (Rs.)0.15 (+0.08 %)
PREV CLOSE (Rs.) 194.90
OPEN PRICE (Rs.) 194.45
BID PRICE (QTY) 195.05 (81)
OFFER PRICE (QTY) 195.45 (321)
VOLUME 4689
TODAY'S LOW / HIGH (Rs.)194.30 197.00
52 WK LOW / HIGH (Rs.)158 262
NSECurrent Price (Rs.) 195.39Change (Rs.)0.57 (+0.29 %)
PREV CLOSE( Rs. ) 194.82
OPEN PRICE (Rs.) 195.09
BID PRICE (QTY) 195.17 (77)
OFFER PRICE (QTY) 195.38 (40)
VOLUME 37402
TODAY'S LOW / HIGH(Rs.) 194.40 196.91
52 WK LOW / HIGH (Rs.)157.91 264

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
80.87  
80.84  
80.84  
53.89  
53.89  
    Equity - Authorised
85.00  
85.00  
85.00  
66.50  
66.50  
    Equity - Issued
80.87  
80.84  
80.84  
53.89  
53.89  
    Equity Paid Up
80.87  
80.84  
80.84  
53.89  
53.89  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
0.10  
0.10  
0.10  
0.10  
0.10  
Share Warrants & Outstandings
12.45  
12.49  
15.90  
3.75  
0.00  
Total Reserves
6620.46  
6329.82  
5485.86  
4476.06  
4078.33  
    Securities Premium
8.02  
1.88  
0.00  
12.56  
12.56  
    Capital Reserves
0.30  
0.30  
0.30  
0.30  
0.30  
    Profit & Loss Account Balance
6134.51  
5841.88  
5005.40  
3969.81  
3582.49  
    General Reserves
474.12  
474.12  
474.12  
488.51  
488.51  
    Other Reserves
3.51  
11.64  
6.04  
4.88  
-5.53  
Reserve excluding Revaluation Reserve
6620.46  
6329.82  
5485.86  
4476.06  
4078.33  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
6713.78  
6423.15  
5582.60  
4533.70  
4132.22  
Minority Interest
-24.93  
-18.70  
16.00  
26.71  
19.29  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
8.68  
30.00  
15.00  
4.69  
10.94  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
8.68  
30.00  
15.00  
4.69  
10.94  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
166.39  
164.49  
126.24  
111.91  
106.49  
    Deferred Tax Assets
37.31  
31.64  
38.74  
41.46  
39.35  
    Deferred Tax Liability
203.70  
196.13  
164.98  
153.37  
145.84  
Other Long Term Liabilities
172.33  
145.47  
125.41  
99.97  
92.11  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
17.71  
22.01  
23.91  
22.76  
22.27  
Total Non-Current Liabilities
365.11  
361.97  
290.56  
239.33  
231.81  
Current Liabilities
  
  
  
  
  
Trade Payables
1164.66  
1100.75  
1051.73  
1015.55  
980.64  
    Sundry Creditors
1075.47  
967.09  
995.70  
961.24  
980.64  
    Acceptances
89.19  
133.66  
56.03  
54.31  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
341.85  
230.45  
333.73  
318.83  
134.00  
    Bank Overdraft / Short term credit
49.27  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
18.70  
20.78  
14.44  
17.67  
18.77  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
273.88  
209.67  
319.29  
301.16  
115.23  
Short Term Borrowings
74.00  
87.82  
101.01  
149.05  
185.81  
    Secured ST Loans repayable on Demands
74.00  
87.82  
101.01  
149.05  
184.15  
    Working Capital Loans- Sec
58.77  
64.40  
70.25  
67.04  
88.21  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
1.66  
    Other Unsecured Loans
-58.77  
-64.40  
-70.25  
-67.04  
-88.21  
Short Term Provisions
76.64  
31.59  
34.09  
23.22  
25.61  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
2.24  
4.23  
2.44  
2.44  
8.85  
    Provision for post retirement benefits
1.93  
1.94  
1.94  
1.94  
1.94  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
72.47  
25.42  
29.71  
18.84  
14.82  
Total Current Liabilities
1657.15  
1450.61  
1520.56  
1506.65  
1326.06  
Total Liabilities
8711.11  
8217.03  
7409.72  
6306.39  
5709.38  
ASSETS
  
  
  
  
  
Gross Block
4360.47  
4010.33  
3775.79  
3542.26  
3270.13  
Less: Accumulated Depreciation
1956.29  
1764.14  
1593.78  
1434.38  
1274.15  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
2404.18  
2246.19  
2182.01  
2107.88  
1995.98  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
169.91  
221.42  
149.05  
113.06  
224.58  
Non Current Investments
3.87  
3.81  
3.72  
3.23  
1.08  
Long Term Investment
3.87  
3.81  
3.72  
3.23  
1.08  
    Quoted
1.80  
1.74  
1.65  
0.89  
0.70  
    Unquoted
2.07  
2.07  
2.07  
2.34  
0.38  
Long Term Loans & Advances
297.44  
293.19  
278.69  
247.50  
249.01  
Other Non Current Assets
57.14  
95.22  
43.49  
31.46  
8.27  
Total Non-Current Assets
2937.44  
2864.73  
2660.63  
2503.26  
2479.10  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
2361.43  
1845.98  
1322.90  
498.13  
209.46  
    Quoted
2.55  
8.27  
8.93  
11.53  
9.52  
    Unquoted
2358.88  
1837.71  
1313.97  
486.60  
199.94  
Inventories
1530.17  
1665.07  
1687.46  
1729.13  
1629.55  
    Raw Materials
457.46  
478.18  
490.41  
531.19  
527.01  
    Work-in Progress
146.20  
152.16  
157.17  
143.28  
142.74  
    Finished Goods
808.30  
917.51  
903.25  
929.08  
849.06  
    Packing Materials
21.86  
19.73  
20.38  
22.61  
22.94  
    Stores  and Spare
20.36  
17.83  
16.23  
14.11  
13.14  
    Other Inventory
75.99  
79.66  
100.02  
88.86  
74.66  
Sundry Debtors
1467.36  
1356.70  
1334.88  
1237.91  
1093.33  
    Debtors more than Six months
150.80  
145.50  
153.86  
105.62  
97.20  
    Debtors Others
1407.63  
1303.28  
1237.70  
1184.12  
1045.53  
Cash and Bank
225.78  
290.06  
259.95  
126.86  
106.00  
    Cash in hand
0.46  
0.46  
0.44  
0.27  
1.11  
    Balances at Bank
199.74  
266.75  
233.76  
104.20  
81.55  
    Other cash and bank balances
25.58  
22.85  
25.75  
22.39  
23.34  
Other Current Assets
73.95  
79.98  
61.02  
40.32  
36.09  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
61.61  
61.13  
54.39  
33.30  
12.88  
    Other current_assets
12.34  
18.85  
6.63  
7.02  
23.21  
Short Term Loans and Advances
114.98  
114.51  
82.83  
170.73  
155.85  
    Advances recoverable in cash or in kind
60.34  
56.36  
47.73  
59.14  
56.19  
    Advance income tax and TDS
0.00  
0.00  
0.00  
0.00  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
54.64  
58.15  
35.10  
111.59  
99.66  
Total Current Assets
5773.67  
5352.30  
4749.04  
3803.08  
3230.28  
Net Current Assets (Including Current Investments)
4116.52  
3901.69  
3228.48  
2296.43  
1904.22  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
8711.11  
8217.03  
7409.72  
6306.39  
5709.38  
Contingent Liabilities
44.79  
52.37  
134.19  
71.12  
146.55  
Total Debt
82.68  
117.82  
120.70  
159.99  
203.00  
Book Value
8.29  
7.93  
6.89  
8.41  
7.67  
Adjusted Book Value
8.29  
7.93  
6.89  
5.60  
5.11