Markets & news

EMAMI LTD.

NSE : EMAMILTDBSE : 531162ISIN CODE : INE548C01032Industry : Household & Personal Products MCap (Rs. in Mn) : 177720.98 Face Value (Rs.) : 1 House : Emami
BSECurrent Price (Rs.) 407.15Change (Rs.)4 (+0.99 %)
PREV CLOSE (Rs.) 403.15
OPEN PRICE (Rs.) 398.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 45935
TODAY'S LOW / HIGH (Rs.)398.30 410.00
52 WK LOW / HIGH (Rs.)376.05 626.25
NSECurrent Price (Rs.) 405.60Change (Rs.)3 (+0.75 %)
PREV CLOSE( Rs. ) 402.60
OPEN PRICE (Rs.) 400.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 405.60 (940)
VOLUME 840726
TODAY'S LOW / HIGH(Rs.) 398.50 410.60
52 WK LOW / HIGH (Rs.)376.4 625.25
GO

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
43.65  
43.65  
43.65  
44.12  
44.12  
    Equity - Authorised
50.00  
50.00  
50.00  
50.00  
50.00  
    Equity - Issued
43.65  
43.65  
43.65  
44.12  
44.12  
    Equity Paid Up
43.65  
43.65  
43.65  
44.12  
44.12  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
0.10  
0.10  
0.10  
0.10  
0.10  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
2880.33  
2651.14  
2402.94  
2258.68  
2032.48  
    Securities Premium
0.00  
0.00  
0.00  
0.00  
0.00  
    Capital Reserves
0.80  
0.80  
0.80  
0.80  
0.80  
    Profit & Loss Account Balance
2342.02  
2094.56  
1817.87  
1440.08  
1158.30  
    General Reserves
516.17  
516.17  
516.17  
745.26  
746.26  
    Other Reserves
21.35  
39.62  
68.10  
72.55  
127.13  
Reserve excluding Revaluation Reserve
2880.33  
2651.14  
2402.94  
2258.68  
2032.48  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
2923.98  
2694.79  
2446.59  
2302.80  
2076.59  
Minority Interest
-1.54  
-1.43  
11.12  
9.96  
-2.30  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-620.24  
-515.53  
-427.04  
-350.23  
-276.27  
    Deferred Tax Assets
651.55  
583.99  
509.51  
430.19  
357.93  
    Deferred Tax Liability
31.30  
68.47  
82.47  
79.96  
81.66  
Other Long Term Liabilities
38.47  
33.22  
36.96  
32.06  
34.70  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
31.35  
19.29  
15.32  
27.70  
25.23  
Total Non-Current Liabilities
-550.41  
-463.02  
-374.76  
-290.47  
-216.34  
Current Liabilities
  
  
  
  
  
Trade Payables
477.07  
435.60  
454.59  
407.14  
408.73  
    Sundry Creditors
477.07  
435.60  
454.59  
407.14  
408.73  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
120.52  
178.51  
103.85  
89.33  
79.84  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
12.53  
12.66  
6.89  
8.42  
5.94  
    Interest Accrued But Not Due
0.66  
0.93  
0.84  
0.79  
0.99  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
107.33  
164.92  
96.11  
80.12  
72.91  
Short Term Borrowings
122.38  
62.08  
65.69  
73.61  
263.71  
    Secured ST Loans repayable on Demands
122.08  
61.78  
65.16  
69.42  
117.95  
    Working Capital Loans- Sec
122.08  
61.78  
65.16  
69.42  
117.95  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-121.78  
-61.48  
-64.64  
-65.22  
27.81  
Short Term Provisions
118.27  
103.16  
134.70  
153.80  
163.44  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
19.24  
17.83  
24.41  
25.65  
17.02  
    Provision for post retirement benefits
7.40  
3.00  
3.02  
5.79  
4.73  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
91.63  
82.33  
107.27  
122.36  
141.69  
Total Current Liabilities
838.25  
779.35  
758.83  
723.89  
915.72  
Total Liabilities
3210.27  
3009.69  
2841.78  
2746.18  
2773.68  
ASSETS
  
  
  
  
  
Gross Block
3767.83  
3696.46  
3665.20  
3626.91  
3495.22  
Less: Accumulated Depreciation
2921.44  
2763.17  
2603.55  
2434.95  
2205.43  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
846.39  
933.29  
1061.65  
1191.96  
1289.79  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.79  
13.28  
6.72  
5.75  
1.72  
Non Current Investments
362.44  
251.72  
280.50  
179.99  
263.17  
Long Term Investment
362.44  
251.72  
280.50  
179.99  
263.17  
    Quoted
142.07  
66.60  
90.70  
88.99  
130.11  
    Unquoted
220.37  
185.11  
189.79  
91.00  
133.06  
Long Term Loans & Advances
20.50  
20.61  
14.87  
12.93  
18.54  
Other Non Current Assets
4.64  
4.37  
7.01  
14.76  
72.22  
Total Non-Current Assets
1275.41  
1276.03  
1423.56  
1459.36  
1700.93  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
471.88  
424.02  
161.04  
113.37  
39.52  
    Quoted
0.00  
0.00  
0.00  
0.00  
0.00  
    Unquoted
471.88  
424.02  
161.04  
113.37  
39.52  
Inventories
399.57  
308.10  
323.40  
328.04  
357.61  
    Raw Materials
113.36  
81.82  
75.97  
85.91  
86.02  
    Work-in Progress
7.39  
5.94  
4.39  
4.67  
6.19  
    Finished Goods
113.83  
91.90  
109.00  
108.92  
117.23  
    Packing Materials
44.40  
44.00  
44.83  
51.30  
49.22  
    Stores  and Spare
7.31  
7.22  
6.45  
7.03  
7.31  
    Other Inventory
113.27  
77.22  
82.76  
70.22  
91.64  
Sundry Debtors
343.32  
451.29  
494.21  
414.60  
320.92  
    Debtors more than Six months
37.05  
37.14  
32.20  
26.88  
20.27  
    Debtors Others
321.30  
430.74  
478.30  
398.72  
303.46  
Cash and Bank
409.84  
272.90  
201.38  
184.74  
116.00  
    Cash in hand
0.29  
0.41  
0.25  
0.20  
0.21  
    Balances at Bank
409.34  
271.16  
200.83  
184.12  
114.03  
    Other cash and bank balances
0.21  
1.33  
0.30  
0.42  
1.77  
Other Current Assets
61.74  
35.03  
36.68  
39.07  
29.96  
    Interest accrued on Investments
6.18  
2.35  
1.91  
1.31  
1.46  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.09  
0.00  
0.00  
0.00  
    Prepaid Expenses
18.81  
20.77  
18.06  
20.63  
15.32  
    Other current_assets
36.75  
11.82  
16.70  
17.14  
13.17  
Short Term Loans and Advances
248.51  
242.32  
201.50  
206.99  
208.74  
    Advances recoverable in cash or in kind
53.59  
26.08  
22.72  
33.02  
33.13  
    Advance income tax and TDS
0.72  
0.45  
0.93  
0.69  
0.85  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
194.20  
215.79  
177.86  
173.28  
174.75  
Total Current Assets
1934.86  
1733.66  
1418.22  
1286.81  
1072.75  
Net Current Assets (Including Current Investments)
1096.61  
954.31  
659.39  
562.93  
157.03  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
3210.27  
3009.69  
2841.78  
2746.18  
2773.68  
Contingent Liabilities
10.99  
13.24  
12.15  
9.75  
9.68  
Total Debt
122.38  
62.08  
65.69  
73.61  
263.71  
Book Value
6.70  
6.17  
5.61  
5.22  
4.71  
Adjusted Book Value
6.70  
6.17  
5.61  
5.22  
4.71  
BACK TO TOP