Markets & news

GRAVITA INDIA LTD.

NSE : GRAVITABSE : 533282ISIN CODE : INE024L01027Industry : Metal - Non Ferrous MCap (Rs. in Mn) : 134892.33 Face Value (Rs.) : 2 House : Gravita
BSECurrent Price (Rs.) 1827.60Change (Rs.)-13.6 (-0.74 %)
PREV CLOSE (Rs.) 1841.20
OPEN PRICE (Rs.) 1833.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11974
TODAY'S LOW / HIGH (Rs.)1808.00 1848.15
52 WK LOW / HIGH (Rs.)1267 1914.4
NSECurrent Price (Rs.) 1824.50Change (Rs.)-15.8 (-0.86 %)
PREV CLOSE( Rs. ) 1840.30
OPEN PRICE (Rs.) 1840.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1824.50 (467)
VOLUME 115208
TODAY'S LOW / HIGH(Rs.) 1806.20 1850.20
52 WK LOW / HIGH (Rs.)1266.9 1913.6
GO

Balance Sheet

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
EQUITY AND LIABILITIES
  
  
  
  
  
Share Capital
14.76  
13.81  
13.81  
13.81  
13.81  
    Equity - Authorised
17.00  
17.00  
17.00  
17.00  
15.00  
    Equity - Issued
14.76  
13.81  
13.81  
13.81  
13.81  
    Equity Paid Up
14.76  
13.81  
13.81  
13.81  
13.81  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
0.00  
    Face Value
0.20  
0.20  
0.20  
0.20  
0.20  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
0.00  
Total Reserves
2055.15  
823.59  
575.12  
373.04  
255.12  
    Securities Premium
1023.35  
42.70  
42.70  
42.70  
42.70  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
983.65  
738.63  
526.34  
325.76  
210.17  
    General Reserves
5.18  
5.18  
5.18  
5.18  
5.18  
    Other Reserves
42.97  
37.08  
0.90  
-0.60  
-2.93  
Reserve excluding Revaluation Reserve
2055.15  
823.59  
575.12  
373.04  
255.12  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
2069.91  
837.40  
588.93  
386.85  
268.93  
Minority Interest
7.62  
13.17  
12.77  
14.00  
9.02  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
190.19  
249.21  
90.39  
109.53  
51.24  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
70.56  
85.71  
52.73  
    Term Loans - Institutions
273.96  
278.81  
40.03  
51.94  
24.91  
    Other Secured
-83.77  
-29.60  
-20.20  
-28.12  
-26.40  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
-15.57  
-11.92  
-6.10  
1.50  
2.41  
    Deferred Tax Assets
36.99  
31.24  
21.98  
8.83  
9.55  
    Deferred Tax Liability
21.42  
19.32  
15.88  
10.33  
11.96  
Other Long Term Liabilities
2.92  
1.90  
14.30  
8.04  
3.42  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
11.82  
9.96  
6.53  
9.08  
4.47  
Total Non-Current Liabilities
189.36  
249.15  
105.12  
128.15  
61.54  
Current Liabilities
  
  
  
  
  
Trade Payables
39.60  
67.50  
89.22  
32.69  
135.49  
    Sundry Creditors
39.60  
67.50  
89.22  
32.69  
135.49  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
168.06  
161.64  
169.33  
180.38  
68.89  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
3.42  
4.47  
12.37  
13.55  
9.84  
    Interest Accrued But Not Due
0.00  
0.63  
0.42  
0.40  
0.36  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
164.64  
156.54  
156.54  
166.43  
58.69  
Short Term Borrowings
8.18  
255.13  
219.72  
245.23  
175.31  
    Secured ST Loans repayable on Demands
8.18  
255.13  
219.72  
221.03  
175.31  
    Working Capital Loans- Sec
8.18  
197.52  
219.72  
213.90  
151.56  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
-8.18  
-197.52  
-219.72  
-189.70  
-151.56  
Short Term Provisions
146.74  
89.13  
52.02  
25.37  
7.15  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
141.64  
88.06  
51.30  
24.45  
6.67  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
0.05  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
5.10  
1.07  
0.72  
0.92  
0.43  
Total Current Liabilities
362.58  
573.40  
530.29  
483.67  
386.84  
Total Liabilities
2629.47  
1673.12  
1237.11  
1012.67  
726.33  
ASSETS
  
  
  
  
  
Gross Block
597.36  
485.93  
369.00  
265.01  
228.54  
Less: Accumulated Depreciation
161.65  
137.43  
95.68  
73.75  
56.17  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
435.71  
348.50  
273.32  
191.26  
172.37  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
39.29  
42.76  
45.50  
42.49  
13.49  
Non Current Investments
36.85  
0.00  
0.00  
0.00  
0.00  
Long Term Investment
36.85  
0.00  
0.00  
0.00  
0.00  
    Quoted
36.85  
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
153.99  
102.73  
54.26  
18.01  
9.65  
Other Non Current Assets
4.54  
2.93  
0.53  
0.36  
0.17  
Total Non-Current Assets
670.38  
496.92  
373.61  
252.12  
195.68  
Current Assets Loans & Advances
  
  
  
  
  
Currents Investments
491.09  
16.50  
1.11  
0.00  
0.00  
    Quoted
491.09  
16.50  
1.11  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
0.00  
Inventories
616.80  
674.63  
596.47  
513.45  
357.70  
    Raw Materials
101.60  
170.36  
172.03  
138.39  
100.06  
    Work-in Progress
210.02  
166.88  
150.33  
112.37  
89.46  
    Finished Goods
74.42  
87.59  
63.03  
72.50  
34.86  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
52.83  
50.32  
36.73  
26.69  
15.09  
    Other Inventory
177.93  
199.48  
174.35  
163.50  
118.23  
Sundry Debtors
275.08  
264.33  
137.02  
109.65  
59.38  
    Debtors more than Six months
2.73  
3.10  
8.48  
4.83  
2.94  
    Debtors Others
275.08  
264.33  
131.30  
108.14  
58.68  
Cash and Bank
407.27  
98.78  
38.12  
32.52  
19.86  
    Cash in hand
2.91  
0.88  
1.31  
0.96  
0.50  
    Balances at Bank
401.68  
94.98  
25.94  
27.97  
16.65  
    Other cash and bank balances
2.68  
2.92  
10.87  
3.59  
2.71  
Other Current Assets
62.40  
66.59  
24.19  
29.47  
24.93  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
7.44  
8.48  
3.40  
3.01  
1.66  
    Other current_assets
54.96  
58.11  
20.79  
26.46  
23.27  
Short Term Loans and Advances
106.45  
55.37  
66.59  
75.46  
68.78  
    Advances recoverable in cash or in kind
64.01  
29.44  
39.83  
26.75  
51.67  
    Advance income tax and TDS
0.00  
0.00  
0.00  
15.17  
0.23  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
42.44  
25.93  
26.76  
33.54  
16.88  
Total Current Assets
1959.09  
1176.20  
863.50  
760.55  
530.65  
Net Current Assets (Including Current Investments)
1596.51  
602.80  
333.21  
276.88  
143.81  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
2629.47  
1673.12  
1237.11  
1012.67  
726.33  
Contingent Liabilities
158.50  
89.81  
14.56  
10.13  
12.16  
Total Debt
282.33  
544.50  
344.04  
387.42  
256.17  
Book Value
28.05  
12.13  
8.53  
5.60  
3.89  
Adjusted Book Value
28.05  
12.13  
8.53  
5.60  
3.89  
BACK TO TOP