BIL VYAPAR LTD.

NSE : BILVYAPARBSE : 500059ISIN CODE : INE071A01013Industry : Diversified MCap (Rs. in Mn) : 125.46 Face Value (Rs.) : 10 House : Binani
BSECurrent Price (Rs.) 4.00Change (Rs.)-0.18 (-4.31 %)
PREV CLOSE (Rs.) 4.18
OPEN PRICE (Rs.) 4.18
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 818
TODAY'S LOW / HIGH (Rs.)4.00 4.18
52 WK LOW / HIGH (Rs.)3.82 14.35
NSECurrent Price (Rs.) 4.05Change (Rs.)-0.05 (-1.22 %)
PREV CLOSE( Rs. ) 4.10
OPEN PRICE (Rs.) 4.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2596
TODAY'S LOW / HIGH(Rs.) 4.05 4.25
52 WK LOW / HIGH (Rs.)3.8 14.7

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1.50
1.26
1.84
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.50
1.26
1.84
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1.50
1.26
1.84
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
0.17
0.14
1.99
     Opening Raw Materials
24.72
     Purchases Raw Materials
0.17
0.14
-22.73
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.01
0.08
     Electricity & Power
0.00
0.01
0.08
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.24
0.76
1.45
1.46
3.80
     Salaries, Wages & Bonus
0.22
0.67
1.33
1.36
3.14
     Contributions to EPF & Pension Funds
0.02
0.08
0.11
0.07
0.60
     Workmen and Staff Welfare Expenses
0.00
0.01
0.01
0.03
0.06
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.10
0.03
0.08
0.17
0.21
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.10
0.03
0.08
0.15
0.21
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.02
0.00
General and Administration Expenses
1.26
2.50
1.67
1.62
2.90
     Rent , Rates & Taxes
0.05
0.03
0.07
0.01
0.70
     Insurance
0.15
     Printing and stationery
0.01
     Professional and legal fees
0.88
2.08
1.27
1.10
1.17
     Traveling and conveyance
0.12
0.14
0.14
0.23
0.52
     Other Administration
0.32
0.39
0.33
0.51
0.88
Selling and Distribution Expenses
0.03
0.03
0.05
0.05
0.06
     Advertisement & Sales Promotion
0.03
0.03
0.05
0.05
0.06
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.26
4.10
145.88
1.21
7.60
     Bad debts /advances written off
0.01
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.00
     Losson foreign exchange fluctuations
0.00
0.08
0.35
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.25
4.01
145.53
1.21
7.60
Less: Expenses Capitalised
Total Expenditure
1.89
7.43
149.30
4.64
16.63
Operating Profit (Excl OI)
-1.89
-7.43
-147.80
-3.38
-14.80
Other Income
0.03
0.28
0.86
5.73
7.40
     Interest Received
0.20
0.06
4.65
3.71
     Dividend Received
0.01
0.00
0.01
     Profit on sale of Fixed Assets
0.79
0.01
0.86
     Profits on sale of Investments
0.00
     Provision Written Back
0.08
0.02
0.93
2.29
     Foreign Exchange Gains
0.13
0.10
     Others
0.01
0.00
0.00
0.00
0.42
Operating Profit
-1.87
-7.15
-146.94
2.35
-7.40
Interest
3.62
3.37
5.12
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.01
0.01
0.31
     Other Interest
0.00
0.00
3.62
3.36
4.82
PBDT
-1.87
-7.15
-150.56
-1.02
-12.52
Depreciation
0.16
0.26
0.84
Profit Before Taxation & Exceptional Items
-1.87
-7.15
-150.72
-1.28
-13.36
Exceptional Income / Expenses
8.70
179.71
293.18
Profit Before Tax
6.83
-7.15
-150.72
178.43
279.82
Provision for Tax
0.00
     Current Income Tax
0.00
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.83
-7.15
-150.72
178.43
279.82
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.03
Share of Associate
Other Consolidated Items
Consolidated Net Profit
6.83
-7.15
-150.72
178.43
292.85
Adjustments to PAT
0.00
0.00
Profit Balance B/F
-425.01
-418.98
-205.94
-525.51
-824.31
Appropriations
-418.18
-426.13
-356.66
-347.09
-531.46
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.12
62.32
-141.15
-5.94
Equity Dividend %
Earnings Per Share
2.00
-2.00
-48.00
57.00
93.00
Adjusted EPS
2.00
-2.00
-48.00
57.00
93.00