Markets & news

GODFREY PHILLIPS INDIA LTD.

NSE : GODFRYPHLPBSE : 500163ISIN CODE : INE260B01028Industry : Cigarettes/Tobacco MCap (Rs. in Mn) : 335789.73 Face Value (Rs.) : 2 House : Modi Krishna Kumar
BSECurrent Price (Rs.) 2149.10Change (Rs.)39.1 (+1.85 %)
PREV CLOSE (Rs.) 2110.00
OPEN PRICE (Rs.) 2101.55
BID PRICE (QTY) 2149.10 (18)
OFFER PRICE (QTY) 2150.95 (8)
VOLUME 28463
TODAY'S LOW / HIGH (Rs.)2101.55 2163.40
52 WK LOW / HIGH (Rs.)1832.65 3945
NSECurrent Price (Rs.) 2154.90Change (Rs.)47.9 (+2.27 %)
PREV CLOSE( Rs. ) 2107.00
OPEN PRICE (Rs.) 2106.00
BID PRICE (QTY) 2150.00 (24)
OFFER PRICE (QTY) 2154.90 (6)
VOLUME 304388
TODAY'S LOW / HIGH(Rs.) 2105.90 2163.90
52 WK LOW / HIGH (Rs.)1832.1 3947
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
9360.94
6791.37
4945.00
4287.40
3248.39
     Sales
9322.46
6758.81
4895.72
4255.34
3213.16
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.39
3.85
     Revenue from property development
     Other Operational Income
38.48
32.56
49.28
30.67
31.38
Less: Excise Duty
2729.83
1156.47
885.03
697.33
541.04
Net Sales
6391.11
5611.02
4018.30
3562.49
2687.57
EXPENDITURE :
Increase/Decrease in Stock
-250.51
-100.95
-2.56
-50.82
8.45
Raw Material Consumed
3793.04
3353.66
2174.01
1832.32
1217.32
     Opening Raw Materials
1602.88
1152.76
642.31
590.67
507.30
     Purchases Raw Materials
1908.24
1961.56
1593.91
969.06
690.54
     Closing Raw Materials
1618.69
1602.88
1152.76
642.31
590.67
     Other Direct Purchases / Brought in cost
1900.61
1842.22
1090.55
914.89
610.15
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
33.04
30.98
28.33
47.08
38.70
     Electricity & Power
33.04
30.98
28.33
47.08
38.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
280.07
258.52
211.27
246.80
278.27
     Salaries, Wages & Bonus
206.10
213.74
167.55
202.29
234.87
     Contributions to EPF & Pension Funds
15.28
14.54
14.04
14.67
15.39
     Workmen and Staff Welfare Expenses
21.46
20.16
19.43
23.32
21.17
     Other Employees Cost
37.23
10.08
10.26
6.53
6.84
Other Manufacturing Expenses
111.49
104.87
91.42
123.97
106.37
     Sub-contracted / Out sourced services
29.04
29.09
20.35
46.68
37.43
     Processing Charges
     Repairs and Maintenance
54.52
48.09
44.65
55.94
52.07
     Packing Material Consumed
     Other Mfg Exp
27.93
27.69
26.43
21.35
16.87
General and Administration Expenses
285.43
234.66
170.28
143.93
68.44
     Rent , Rates & Taxes
16.82
10.39
6.13
14.79
13.68
     Insurance
20.48
10.43
8.18
8.40
8.51
     Printing and stationery
     Professional and legal fees
41.48
33.01
28.27
30.79
30.52
     Traveling and conveyance
30.15
26.00
26.10
25.80
13.07
     Other Administration
206.65
180.83
127.71
89.96
15.73
Selling and Distribution Expenses
387.22
374.15
313.23
248.27
212.06
     Advertisement & Sales Promotion
160.53
185.90
153.59
89.36
72.13
     Sales Commissions & Incentives
1.52
5.37
2.94
3.31
1.99
     Freight and Forwarding
92.55
60.51
48.43
58.41
49.93
     Handling and Clearing Charges
2.21
4.23
4.26
4.24
3.71
     Other Selling Expenses
130.41
118.14
104.00
92.94
84.31
Miscellaneous Expenses
166.69
177.71
129.22
167.40
124.62
     Bad debts /advances written off
0.82
0.52
0.10
1.44
0.87
     Provision for doubtful debts
0.25
0.49
     Losson disposal of fixed assets(net)
0.05
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.03
0.25
0.00
0.14
     Other Miscellaneous Expenses
165.84
176.69
129.06
165.82
123.26
Less: Expenses Capitalised
Total Expenditure
4806.47
4433.60
3115.19
2758.94
2054.22
Operating Profit (Excl OI)
1584.64
1177.42
903.11
803.55
633.35
Other Income
204.79
220.62
209.99
168.06
114.07
     Interest Received
13.80
12.66
10.40
7.22
8.01
     Dividend Received
     Profit on sale of Fixed Assets
0.23
0.16
35.99
8.00
     Profits on sale of Investments
153.65
165.33
179.48
93.67
74.03
     Provision Written Back
0.06
1.43
1.46
5.57
7.77
     Foreign Exchange Gains
23.47
20.26
8.63
6.91
2.59
     Others
13.58
20.78
10.03
18.70
13.67
Operating Profit
1789.43
1398.04
1113.10
971.61
747.42
Interest
11.74
12.32
13.71
29.01
33.94
     InterestonDebenture / Bonds
     Interest on Term Loan
0.32
0.44
0.19
0.11
2.75
     Intereston Fixed deposits
     Bank Charges etc
0.36
0.48
0.29
0.34
0.28
     Other Interest
11.06
11.40
13.24
28.56
30.91
PBDT
1777.69
1385.72
1099.39
942.60
713.48
Depreciation
120.95
123.64
108.45
153.63
145.21
Profit Before Taxation & Exceptional Items
1656.74
1262.08
990.94
788.97
568.27
Exceptional Income / Expenses
Profit Before Tax
1939.86
1471.05
1151.62
872.58
568.23
Provision for Tax
414.54
318.16
225.27
182.16
130.22
     Current Income Tax
397.93
304.63
216.68
185.13
131.20
     Deferred Tax
16.61
13.53
8.59
-2.97
-0.98
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1525.32
1152.89
926.35
690.43
438.02
Extra items
0.70
-80.58
-42.38
0.00
0.00
Minority Interest
0.04
-0.28
-0.93
0.04
0.05
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1526.06
1072.03
883.04
690.47
438.07
Adjustments to PAT
Profit Balance B/F
4199.46
3602.10
2951.07
2404.23
2090.86
Appropriations
5725.52
4674.13
3834.11
3094.70
2528.93
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
301.59
293.13
231.88
143.50
124.62
Equity Dividend %
2500.00
4750.00
2800.00
2200.00
1400.00
Earnings Per Share
98.00
206.00
170.00
133.00
84.00
Adjusted EPS
98.00
69.00
57.00
44.00
28.00
BACK TO TOP