Markets & news

GOODRICKE GROUP LTD.

NSE : NABSE : 500166ISIN CODE : INE300A01016Industry : Tea/Coffee MCap (Rs. in Mn) : 4707.72 Face Value (Rs.) : 10 House : Goodricke Group - MNC
BSECurrent Price (Rs.) 217.95Change (Rs.)5.75 (+2.71 %)
PREV CLOSE (Rs.) 212.20
OPEN PRICE (Rs.) 214.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 51771
TODAY'S LOW / HIGH (Rs.)209.25 226.95
52 WK LOW / HIGH (Rs.) 142.05227.6
NSE
This Company is not listed in NSE
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
801.30
929.40
824.00
882.20
823.10
     Sales
797.30
929.40
824.00
882.20
823.10
     Job Work/ Contract Receipts
3.50
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.60
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
801.30
929.40
824.00
882.20
823.10
EXPENDITURE :
Increase/Decrease in Stock
-5.90
-9.90
7.10
2.00
4.20
Raw Material Consumed
245.40
322.40
261.40
292.90
269.70
     Opening Raw Materials
72.90
64.00
67.60
78.40
90.20
     Purchases Raw Materials
176.70
268.70
213.10
244.30
230.00
     Closing Raw Materials
56.00
72.90
64.00
67.60
78.40
     Other Direct Purchases / Brought in cost
51.90
62.70
44.70
37.70
28.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
51.20
56.90
60.60
62.10
53.00
     Electricity & Power
51.20
56.90
60.60
62.10
53.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
333.70
365.10
369.50
339.60
320.70
     Salaries, Wages & Bonus
269.00
293.60
298.50
273.20
259.50
     Contributions to EPF & Pension Funds
36.40
38.70
38.80
36.50
34.20
     Workmen and Staff Welfare Expenses
28.20
32.80
32.20
29.80
27.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
74.00
82.40
76.60
70.20
60.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
8.10
9.00
10.10
9.00
8.80
     Packing Material Consumed
     Other Mfg Exp
65.90
73.50
66.50
61.20
51.40
General and Administration Expenses
7.60
6.10
6.50
4.30
5.70
     Rent , Rates & Taxes
4.00
3.50
3.60
2.20
3.30
     Insurance
2.60
1.70
2.00
1.20
1.50
     Printing and stationery
     Professional and legal fees
0.80
     Traveling and conveyance
     Other Administration
0.20
0.90
0.90
0.90
0.90
Selling and Distribution Expenses
39.00
45.20
45.10
56.80
47.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.20
10.00
9.00
8.70
8.40
Miscellaneous Expenses
37.10
41.90
45.90
44.90
35.90
     Bad debts /advances written off
0.00
0.00
     Provision for doubtful debts
3.70
3.80
4.60
1.60
     Losson disposal of fixed assets(net)
0.30
2.80
0.20
2.10
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
33.10
35.30
41.00
42.80
34.20
Less: Expenses Capitalised
Total Expenditure
782.00
910.20
872.70
872.70
797.00
Operating Profit (Excl OI)
19.30
19.20
-48.70
9.50
26.10
Other Income
15.80
19.50
13.90
19.20
10.20
     Interest Received
0.80
1.20
0.90
2.10
3.20
     Dividend Received
     Profit on sale of Fixed Assets
7.40
3.60
2.50
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
2.60
0.40
0.10
0.60
0.00
     Others
12.40
10.50
9.30
13.90
7.00
Operating Profit
35.10
38.70
-34.80
28.60
36.30
Interest
6.60
10.20
10.10
5.50
5.90
     InterestonDebenture / Bonds
     Interest on Term Loan
3.70
6.10
6.90
3.20
2.40
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
2.90
4.10
3.20
2.30
3.50
PBDT
28.50
28.60
-44.90
23.10
30.40
Depreciation
18.20
19.80
20.70
20.60
21.20
Profit Before Taxation & Exceptional Items
10.30
8.70
-65.60
2.50
9.20
Exceptional Income / Expenses
10.10
5.30
Profit Before Tax
20.50
14.10
-65.60
2.50
9.20
Provision for Tax
-5.10
-6.00
3.70
2.90
3.90
     Current Income Tax
5.20
-0.90
2.80
3.00
     Deferred Tax
-10.30
-5.10
3.50
0.60
2.50
     Other taxes
0.00
0.00
3.70
-0.60
-1.60
Profit After Tax
25.60
20.10
-69.30
-0.30
5.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
25.60
20.10
-69.30
-0.30
5.30
Adjustments to PAT
Profit Balance B/F
81.80
52.50
122.10
133.70
130.60
Appropriations
107.30
72.50
52.80
133.30
135.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-7.40
-9.30
0.40
11.20
2.20
Equity Dividend %
20.00
30.00
Earnings Per Share
12.00
9.00
-32.00
0.00
2.00
Adjusted EPS
12.00
9.00
-32.00
0.00
2.00
BACK TO TOP