MAJESTIC AUTO LTD.

NSE : MAJESAUTBSE : 500267ISIN CODE : INE201B01022Industry : Business Support MCap (Rs. in Mn) : 3847.07 Face Value (Rs.) : 10 House : Hero
BSECurrent Price (Rs.) 374.00Change (Rs.)13 (+3.6 %)
PREV CLOSE (Rs.) 361.00
OPEN PRICE (Rs.) 364.60
BID PRICE (QTY) 370.00 (122)
OFFER PRICE (QTY) 374.00 (73)
VOLUME 505
TODAY'S LOW / HIGH (Rs.)360.00 374.85
52 WK LOW / HIGH (Rs.)276 501.4
NSECurrent Price (Rs.) 372.15Change (Rs.)11.65 (+3.23 %)
PREV CLOSE( Rs. ) 360.50
OPEN PRICE (Rs.) 360.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 372.15 (500)
VOLUME 3131
TODAY'S LOW / HIGH(Rs.) 351.00 375.90
52 WK LOW / HIGH (Rs.)274 500

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
35.39
64.31
83.42
49.58
48.93
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
35.39
64.31
83.42
49.58
48.93
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
35.39
64.31
83.42
49.58
48.93
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
9.78
11.95
11.49
9.38
5.92
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
9.78
11.95
11.49
9.38
5.92
Power & Fuel Cost
0.24
0.36
0.35
0.30
0.23
     Electricity & Power
0.24
0.36
0.35
0.30
0.23
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.03
7.55
6.24
6.12
5.21
     Salaries, Wages & Bonus
7.04
6.86
5.65
5.54
4.78
     Contributions to EPF & Pension Funds
0.92
0.64
0.52
0.50
0.39
     Workmen and Staff Welfare Expenses
0.07
0.05
0.07
0.08
0.03
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.71
5.17
2.50
1.05
0.73
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.71
5.17
2.50
1.05
0.73
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
6.59
5.83
6.95
5.59
3.78
     Rent , Rates & Taxes
1.38
0.45
0.40
0.37
0.33
     Insurance
0.28
0.37
0.30
0.28
0.33
     Printing and stationery
0.06
0.04
0.03
0.04
0.02
     Professional and legal fees
3.06
2.92
4.69
3.27
1.89
     Traveling and conveyance
0.48
0.36
0.16
0.27
0.13
     Other Administration
1.81
2.05
1.52
1.64
1.22
Selling and Distribution Expenses
3.01
0.77
1.66
1.32
0.40
     Advertisement & Sales Promotion
0.62
0.16
0.66
0.12
0.31
     Sales Commissions & Incentives
2.38
0.61
1.00
1.20
0.10
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.34
4.61
0.41
1.16
2.86
     Bad debts /advances written off
0.01
0.00
0.10
     Provision for doubtful debts
0.39
2.19
     Losson disposal of fixed assets(net)
0.00
0.13
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.33
4.61
0.27
0.78
0.57
Less: Expenses Capitalised
Total Expenditure
30.70
36.24
29.58
24.91
19.13
Operating Profit (Excl OI)
4.69
28.08
53.83
24.67
29.80
Other Income
42.64
12.74
34.34
11.45
13.08
     Interest Received
2.26
4.54
3.06
1.91
1.65
     Dividend Received
4.94
6.39
11.48
8.78
8.75
     Profit on sale of Fixed Assets
33.02
0.08
     Profits on sale of Investments
     Provision Written Back
1.09
1.35
0.02
0.52
0.73
     Foreign Exchange Gains
     Others
1.32
0.38
19.79
0.24
1.94
Operating Profit
47.33
40.81
88.18
36.12
42.88
Interest
7.70
14.55
14.30
13.71
14.37
     InterestonDebenture / Bonds
     Interest on Term Loan
4.56
11.84
12.00
11.48
12.59
     Intereston Fixed deposits
     Bank Charges etc
0.09
0.04
0.00
0.06
0.02
     Other Interest
3.05
2.67
2.30
2.17
1.76
PBDT
39.63
26.27
73.87
22.40
28.50
Depreciation
8.08
9.37
8.74
8.80
8.60
Profit Before Taxation & Exceptional Items
31.55
16.89
65.14
13.60
19.90
Exceptional Income / Expenses
93.46
Profit Before Tax
125.01
16.89
65.14
13.60
19.90
Provision for Tax
32.23
8.10
32.04
8.88
9.35
     Current Income Tax
19.68
4.64
4.42
1.32
2.57
     Deferred Tax
12.81
3.39
27.60
8.00
-10.55
     Other taxes
-0.26
0.06
0.02
-0.43
17.33
Profit After Tax
92.78
8.79
33.10
4.72
10.56
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.14
-1.99
-1.09
-0.94
-1.51
Share of Associate
Other Consolidated Items
Consolidated Net Profit
91.65
6.81
32.01
3.78
9.05
Adjustments to PAT
Profit Balance B/F
569.14
567.54
212.67
210.51
204.67
Appropriations
660.79
574.35
244.68
214.29
213.73
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.26
0.01
-338.46
-6.18
3.22
Equity Dividend %
600.00
100.00
150.00
75.00
Earnings Per Share
88.00
7.00
31.00
4.00
9.00
Adjusted EPS
88.00
7.00
31.00
4.00
9.00