JAYKAY ENTERPRISES LTD.

NSE : JAYKAYBSE : 500306ISIN CODE : INE903A01025Industry : Aerospace & Defense MCap (Rs. in Mn) : 20161.92 Face Value (Rs.) : 1 House : Gaur Hari Singhania
BSECurrent Price (Rs.) 154.75Change (Rs.)8.65 (+5.92 %)
PREV CLOSE (Rs.) 146.10
OPEN PRICE (Rs.) 144.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78156
TODAY'S LOW / HIGH (Rs.)144.05 159.65
52 WK LOW / HIGH (Rs.)116 244
NSECurrent Price (Rs.) 154.96Change (Rs.)9.28 (+6.37 %)
PREV CLOSE( Rs. ) 145.68
OPEN PRICE (Rs.) 145.69
BID PRICE (QTY) 154.96 (1055)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 933212
TODAY'S LOW / HIGH(Rs.) 144.80 159.50
52 WK LOW / HIGH (Rs.)115.52 219.7

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
80.64
52.66
46.96
10.70
0.31
     Sales
76.05
44.69
40.71
10.31
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4.59
7.91
6.25
0.39
0.31
     Revenue from property development
     Other Operational Income
0.00
0.07
0.00
0.00
0.00
Less: Excise Duty
Net Sales
80.64
52.66
46.96
10.70
0.31
EXPENDITURE :
Increase/Decrease in Stock
-16.97
0.95
0.15
Raw Material Consumed
66.36
31.77
35.55
7.41
     Opening Raw Materials
5.77
0.52
     Purchases Raw Materials
11.53
11.65
2.17
     Closing Raw Materials
8.83
5.77
0.52
     Other Direct Purchases / Brought in cost
57.89
25.37
33.90
7.41
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.37
0.18
0.16
     Electricity & Power
0.37
0.18
0.16
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.58
4.68
2.64
0.93
1.85
     Salaries, Wages & Bonus
6.80
4.08
2.38
0.79
1.45
     Contributions to EPF & Pension Funds
0.41
0.38
0.13
0.06
0.19
     Workmen and Staff Welfare Expenses
0.37
0.23
0.12
0.08
0.21
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7.58
3.22
0.82
0.05
     Sub-contracted / Out sourced services
     Processing Charges
0.60
     Repairs and Maintenance
0.33
0.16
0.09
     Packing Material Consumed
     Other Mfg Exp
7.25
3.06
0.12
0.00
0.05
General and Administration Expenses
8.04
4.63
4.58
3.22
2.94
     Rent , Rates & Taxes
3.41
1.11
1.11
0.73
0.57
     Insurance
0.15
0.11
0.05
0.09
0.13
     Printing and stationery
0.06
0.02
0.01
     Professional and legal fees
2.39
1.56
1.14
0.59
0.67
     Traveling and conveyance
0.30
0.18
0.05
     Other Administration
2.09
1.85
2.22
1.79
1.57
Selling and Distribution Expenses
0.36
0.39
0.22
0.06
0.14
     Advertisement & Sales Promotion
0.11
0.13
0.22
0.06
0.14
     Sales Commissions & Incentives
     Freight and Forwarding
0.25
0.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.16
3.12
0.39
0.16
0.04
     Bad debts /advances written off
3.99
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.18
3.12
0.39
0.16
0.04
Less: Expenses Capitalised
Total Expenditure
81.10
48.77
44.72
11.96
5.18
Operating Profit (Excl OI)
-0.46
3.89
2.24
-1.26
-4.87
Other Income
18.30
13.97
11.70
4.13
21.29
     Interest Received
5.24
2.16
2.36
2.39
2.57
     Dividend Received
0.11
0.24
0.25
0.17
0.02
     Profit on sale of Fixed Assets
4.60
16.63
     Profits on sale of Investments
7.98
6.12
8.08
     Provision Written Back
0.21
     Foreign Exchange Gains
     Others
4.97
0.85
1.01
1.35
2.07
Operating Profit
17.83
17.87
13.94
2.86
16.41
Interest
6.08
4.42
1.06
0.19
0.05
     InterestonDebenture / Bonds
     Interest on Term Loan
4.71
4.26
1.00
0.19
     Intereston Fixed deposits
     Bank Charges etc
0.76
0.05
0.02
     Other Interest
0.62
0.11
0.06
0.00
0.03
PBDT
11.75
13.45
12.89
2.68
16.36
Depreciation
4.67
2.71
1.58
0.18
0.10
Profit Before Taxation & Exceptional Items
7.08
10.74
11.30
2.50
16.26
Exceptional Income / Expenses
-0.73
Profit Before Tax
7.09
10.26
11.06
18.23
26.02
Provision for Tax
-0.09
0.66
2.79
0.65
     Current Income Tax
0.74
0.46
2.56
0.64
     Deferred Tax
-1.42
0.06
0.19
0.01
     Other taxes
0.59
0.13
0.04
0.00
0.00
Profit After Tax
7.17
9.60
8.27
17.58
26.02
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.16
-1.00
-1.18
-0.58
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7.02
8.59
7.08
17.00
26.02
Adjustments to PAT
Profit Balance B/F
58.18
51.53
44.45
27.44
1.42
Appropriations
65.20
60.13
51.53
44.45
27.44
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-47.75
1.94
-0.01
Equity Dividend %
Earnings Per Share
1.00
1.00
1.00
4.00
6.00
Adjusted EPS
1.00
1.00
1.00
2.00
3.00