Markets & news

COMPANY PROFILE

SUNFLAG IRON AND STEEL COMPANY LTD.

NSE : SUNFLAGBSE : 500404ISIN CODE : INE947A01014Industry : Steel & Iron Products MCap (Rs. in Mn) : 81810.62 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 453.95Change (Rs.)21.6 (+5 %)
PREV CLOSE (Rs.) 432.35
OPEN PRICE (Rs.) 446.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 45897
TODAY'S LOW / HIGH (Rs.)413.65 453.95
52 WK LOW / HIGH (Rs.)191.85 470.15
NSECurrent Price (Rs.) 455.00Change (Rs.)21.5 (+4.96 %)
PREV CLOSE( Rs. ) 433.50
OPEN PRICE (Rs.) 442.00
BID PRICE (QTY) 455.00 (2707)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 820271
TODAY'S LOW / HIGH(Rs.) 412.20 455.15
52 WK LOW / HIGH (Rs.)192.15 471
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
4052.60
3653.31
3501.51
3559.61
2717.91
     Sales
4033.03
3651.94
3498.48
3558.60
2712.23
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.04
     Revenue from property development
     Other Operational Income
19.57
1.37
3.03
1.01
5.64
Less: Excise Duty
Net Sales
3939.38
3535.59
3415.28
3488.42
2698.26
EXPENDITURE :
Increase/Decrease in Stock
129.11
-21.45
-75.82
-29.75
-272.18
Raw Material Consumed
2351.81
2228.97
2290.63
2253.55
1913.52
     Opening Raw Materials
222.92
172.92
275.92
294.01
264.63
     Purchases Raw Materials
2496.18
2278.97
2187.63
2235.46
1942.90
     Closing Raw Materials
367.29
222.92
172.92
275.92
294.01
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
341.11
374.81
323.53
326.51
243.64
     Electricity & Power
269.89
257.19
204.21
219.32
166.92
     Oil, Fuel & Natural gas
71.22
117.62
119.32
107.19
76.72
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
151.05
137.32
121.07
107.82
97.86
     Salaries, Wages & Bonus
129.37
119.82
103.98
92.84
84.24
     Contributions to EPF & Pension Funds
12.62
11.36
10.28
8.35
9.38
     Workmen and Staff Welfare Expenses
9.06
6.14
6.81
6.63
5.13
     Other Employees Cost
0.00
0.00
0.00
0.00
-0.89
Other Manufacturing Expenses
284.13
252.40
226.15
219.55
185.19
     Sub-contracted / Out sourced services
222.52
182.49
148.37
131.63
114.22
     Processing Charges
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Mfg Exp
61.61
69.91
77.78
87.92
70.97
General and Administration Expenses
37.70
31.07
38.14
39.06
28.11
     Rent , Rates & Taxes
2.55
3.03
2.13
3.43
2.27
     Insurance
4.07
3.55
3.76
5.57
4.30
     Printing and stationery
0.29
0.32
0.52
0.37
0.22
     Professional and legal fees
19.83
16.57
16.39
13.90
9.61
     Traveling and conveyance
6.76
5.88
4.97
4.40
2.16
     Other Administration
10.96
7.60
15.34
15.79
11.71
Selling and Distribution Expenses
137.96
112.35
109.24
110.29
96.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
16.52
3.35
2.97
3.28
1.77
     Freight and Forwarding
121.44
109.00
99.53
103.56
90.93
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
6.74
3.45
3.90
Miscellaneous Expenses
29.69
30.81
7.28
15.57
8.70
     Bad debts /advances written off
0.03
0.81
0.07
0.62
     Provision for doubtful debts
6.15
7.43
1.51
1.45
     Losson disposal of fixed assets(net)
0.63
     Losson foreign exchange fluctuations
3.63
5.44
0.31
9.85
5.77
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
19.25
17.13
5.39
3.65
2.93
Less: Expenses Capitalised
Total Expenditure
3462.56
3146.28
3040.22
3042.60
2301.44
Operating Profit (Excl OI)
476.82
389.31
375.06
445.82
396.82
Other Income
16.44
16.52
6.13
7.07
6.08
     Interest Received
9.92
9.81
5.70
4.44
3.12
     Dividend Received
6.00
6.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.12
0.48
2.65
     Foreign Exchange Gains
     Others
0.52
0.71
0.31
2.15
0.31
Operating Profit
493.26
405.83
381.19
452.89
402.90
Interest
72.22
89.90
96.71
81.10
42.25
     InterestonDebenture / Bonds
     Interest on Term Loan
20.51
29.62
39.77
29.94
17.03
     Intereston Fixed deposits
     Bank Charges etc
25.82
31.63
25.47
22.25
8.70
     Other Interest
25.89
28.65
31.47
28.91
16.52
PBDT
421.04
315.93
284.48
371.79
360.65
Depreciation
113.17
104.45
103.01
80.64
76.31
Profit Before Taxation & Exceptional Items
307.87
211.48
181.47
291.15
284.34
Exceptional Income / Expenses
-8.70
1192.86
Profit Before Tax
300.82
211.76
181.47
1484.01
284.34
Provision for Tax
98.45
49.68
39.81
369.62
67.90
     Current Income Tax
81.61
62.25
48.46
374.91
73.95
     Deferred Tax
-6.67
-12.57
-8.65
-5.45
-6.05
     Other taxes
23.51
0.00
0.00
0.16
0.00
Profit After Tax
202.37
162.08
141.66
1114.39
216.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
-0.02
-0.02
-0.02
-0.02
Share of Associate
1.89
0.92
0.58
Other Consolidated Items
Consolidated Net Profit
202.35
162.06
143.53
1115.29
217.00
Adjustments to PAT
Profit Balance B/F
2655.91
2476.37
2314.98
1186.07
955.78
Appropriations
2858.26
2638.43
2458.51
2301.36
1172.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6.55
-17.48
-17.86
-13.62
-13.29
Equity Dividend %
10.00
8.00
Earnings Per Share
11.00
9.00
8.00
62.00
12.00
Adjusted EPS
11.00
9.00
8.00
62.00
12.00
BACK TO TOP