Markets & news

SUNFLAG IRON AND STEEL COMPANY LTD.

NSE : SUNFLAGBSE : 500404ISIN CODE : INE947A01014Industry : Steel & Iron Products MCap (Rs. in Mn) : 69943.17 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 388.10Change (Rs.)12.6 (+3.36 %)
PREV CLOSE (Rs.) 375.50
OPEN PRICE (Rs.) 379.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 58422
TODAY'S LOW / HIGH (Rs.)378.65 393.85
52 WK LOW / HIGH (Rs.)191.85 427.9
NSECurrent Price (Rs.) 388.95Change (Rs.)13.65 (+3.64 %)
PREV CLOSE( Rs. ) 375.30
OPEN PRICE (Rs.) 379.50
BID PRICE (QTY) 388.95 (103)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 896376
TODAY'S LOW / HIGH(Rs.) 379.00 394.40
52 WK LOW / HIGH (Rs.)192.15 428
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3653.31
3501.51
3559.61
2717.91
1922.49
     Sales
3651.94
3498.48
3558.60
2712.23
1921.52
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.04
0.69
     Revenue from property development
     Other Operational Income
1.37
3.03
1.01
5.64
0.28
Less: Excise Duty
Net Sales
3535.59
3415.28
3488.42
2698.26
1891.55
EXPENDITURE :
Increase/Decrease in Stock
-21.45
-75.82
-29.75
-272.18
112.11
Raw Material Consumed
2228.97
2290.63
2253.55
1913.52
1097.61
     Opening Raw Materials
172.92
275.92
294.01
264.63
177.13
     Purchases Raw Materials
2278.97
2187.63
2235.46
1942.90
1185.11
     Closing Raw Materials
222.92
172.92
275.92
294.01
264.63
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
374.81
323.53
326.51
243.64
132.84
     Electricity & Power
257.19
204.21
219.32
166.92
102.05
     Oil, Fuel & Natural gas
117.62
119.32
107.19
76.72
30.79
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
137.32
121.07
107.82
97.86
92.46
     Salaries, Wages & Bonus
119.82
103.98
92.84
84.24
78.14
     Contributions to EPF & Pension Funds
11.36
10.28
8.35
9.38
6.86
     Workmen and Staff Welfare Expenses
6.14
6.81
6.63
5.13
6.78
     Other Employees Cost
0.00
0.00
0.00
-0.89
0.68
Other Manufacturing Expenses
252.40
226.15
219.55
185.19
100.49
     Sub-contracted / Out sourced services
182.49
148.37
131.63
114.22
66.07
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
69.91
77.78
87.92
70.97
34.42
General and Administration Expenses
40.14
38.14
39.06
28.11
24.84
     Rent , Rates & Taxes
3.03
2.13
3.43
2.27
0.93
     Insurance
3.55
3.76
5.57
4.30
5.56
     Printing and stationery
0.32
0.52
0.37
0.22
0.20
     Professional and legal fees
16.57
16.39
13.90
9.61
8.07
     Traveling and conveyance
5.88
4.97
4.40
2.16
1.33
     Other Administration
16.67
15.34
15.79
11.71
10.08
Selling and Distribution Expenses
115.35
109.24
110.29
96.60
68.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
3.35
2.97
3.28
1.77
2.76
     Freight and Forwarding
109.00
99.53
103.56
90.93
64.98
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.00
6.74
3.45
3.90
0.86
Miscellaneous Expenses
18.74
7.28
15.57
8.70
8.55
     Bad debts /advances written off
0.81
0.07
0.62
     Provision for doubtful debts
7.43
1.51
1.45
4.09
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
5.44
0.31
9.85
5.77
1.36
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.06
5.39
3.65
2.93
3.10
Less: Expenses Capitalised
Total Expenditure
3146.28
3040.22
3042.60
2301.44
1637.50
Operating Profit (Excl OI)
389.31
375.06
445.82
396.82
254.05
Other Income
16.52
6.13
7.07
6.08
10.98
     Interest Received
9.81
5.70
4.44
3.12
5.97
     Dividend Received
6.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.12
0.48
2.65
1.59
     Foreign Exchange Gains
     Others
0.71
0.31
2.15
0.31
3.42
Operating Profit
405.83
381.19
452.89
402.90
265.03
Interest
89.90
96.71
81.10
42.25
29.48
     InterestonDebenture / Bonds
     Interest on Term Loan
29.62
39.77
29.94
17.03
14.29
     Intereston Fixed deposits
     Bank Charges etc
31.63
25.47
22.25
8.70
8.16
     Other Interest
28.65
31.47
28.91
16.52
7.03
PBDT
315.93
284.48
371.79
360.65
235.55
Depreciation
104.45
103.01
80.64
76.31
70.20
Profit Before Taxation & Exceptional Items
211.48
181.47
291.15
284.34
165.35
Exceptional Income / Expenses
1192.86
Profit Before Tax
211.48
181.47
1484.01
284.34
165.35
Provision for Tax
49.68
39.81
369.62
67.90
25.08
     Current Income Tax
62.25
48.46
374.91
73.95
47.72
     Deferred Tax
-12.57
-8.65
-5.45
-6.05
-9.92
     Other taxes
0.00
0.00
0.16
0.00
-12.72
Profit After Tax
161.80
141.66
1114.39
216.44
140.27
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.02
-0.02
-0.02
-0.02
-0.01
Share of Associate
0.28
1.89
0.92
0.58
0.35
Other Consolidated Items
Consolidated Net Profit
162.06
143.53
1115.29
217.00
140.61
Adjustments to PAT
Profit Balance B/F
2476.37
2314.98
1186.07
955.78
796.33
Appropriations
2638.43
2458.51
2301.36
1172.78
936.94
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-17.48
-17.86
-13.62
-13.29
-18.84
Equity Dividend %
8.00
Earnings Per Share
9.00
8.00
62.00
12.00
8.00
Adjusted EPS
9.00
8.00
62.00
12.00
8.00
BACK TO TOP