Markets & news

JSW DULUX LTD.

NSE : JSWDULUXBSE : 500710ISIN CODE : INE133A01011Industry : Paints MCap (Rs. in Mn) : 143411 Face Value (Rs.) : 10 House : Akzo Nobel - MNC
BSECurrent Price (Rs.) 3164.85Change (Rs.)-0.85 (-0.03 %)
PREV CLOSE (Rs.) 3165.70
OPEN PRICE (Rs.) 3165.70
BID PRICE (QTY) 3149.25 (1)
OFFER PRICE (QTY) 3161.40 (1)
VOLUME 766
TODAY'S LOW / HIGH (Rs.)3148.00 3180.00
52 WK LOW / HIGH (Rs.)2649.05 3746.7
NSECurrent Price (Rs.) 3151.50Change (Rs.)-11.8 (-0.37 %)
PREV CLOSE( Rs. ) 3163.30
OPEN PRICE (Rs.) 3180.00
BID PRICE (QTY) 3151.40 (1)
OFFER PRICE (QTY) 3156.60 (5)
VOLUME 4310
TODAY'S LOW / HIGH(Rs.) 3140.10 3186.80
52 WK LOW / HIGH (Rs.)2658.7 3745
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
3599.20
4069.30
3961.60
3802.10
3148.60
     Sales
3551.70
3958.50
3851.70
3716.80
3050.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
28.70
84.40
85.00
60.00
57.90
     Revenue from property development
     Other Operational Income
18.80
26.40
24.90
25.30
39.90
Less: Excise Duty
Net Sales
3599.20
4069.30
3961.60
3802.10
3148.60
EXPENDITURE :
Increase/Decrease in Stock
57.20
-56.40
5.20
7.30
-90.20
Raw Material Consumed
2051.60
2374.40
2217.60
2282.80
1968.60
     Opening Raw Materials
262.50
245.20
226.20
285.30
199.30
     Purchases Raw Materials
1808.70
2179.80
2028.30
2022.10
1860.70
     Closing Raw Materials
203.00
262.50
245.20
226.20
285.30
     Other Direct Purchases / Brought in cost
183.40
211.90
208.30
201.60
193.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.90
20.00
17.70
17.30
16.60
     Electricity & Power
20.90
20.00
17.70
17.30
16.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
313.00
337.40
328.10
301.10
264.00
     Salaries, Wages & Bonus
284.40
301.10
293.40
262.50
230.90
     Contributions to EPF & Pension Funds
17.80
23.40
21.10
19.50
18.00
     Workmen and Staff Welfare Expenses
8.00
9.00
10.30
13.10
10.00
     Other Employees Cost
2.80
3.90
3.30
6.00
5.10
Other Manufacturing Expenses
353.30
443.00
446.90
397.30
352.90
     Sub-contracted / Out sourced services
61.50
64.80
80.30
47.60
46.60
     Processing Charges
     Repairs and Maintenance
26.60
41.90
39.70
35.80
27.00
     Packing Material Consumed
     Other Mfg Exp
265.20
336.30
326.90
313.90
279.30
General and Administration Expenses
121.20
132.90
111.80
100.30
79.90
     Rent , Rates & Taxes
8.90
6.70
5.30
7.80
6.10
     Insurance
10.90
11.80
12.00
13.30
10.10
     Printing and stationery
36.10
48.00
43.50
34.40
29.80
     Professional and legal fees
25.60
28.10
14.00
16.20
14.40
     Traveling and conveyance
37.10
36.70
35.50
27.10
18.00
     Other Administration
39.70
38.30
37.00
28.60
19.50
Selling and Distribution Expenses
94.30
93.30
119.20
91.60
54.90
     Advertisement & Sales Promotion
94.30
93.30
119.20
91.60
54.90
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
79.20
83.20
83.10
79.30
71.50
     Bad debts /advances written off
     Provision for doubtful debts
7.20
3.10
4.00
2.30
     Losson disposal of fixed assets(net)
0.70
0.70
1.10
1.10
2.00
     Losson foreign exchange fluctuations
2.20
0.50
1.70
3.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
69.10
79.40
77.50
74.20
66.40
Less: Expenses Capitalised
Total Expenditure
3090.70
3427.80
3329.60
3277.00
2718.20
Operating Profit (Excl OI)
508.50
641.50
632.00
525.10
430.40
Other Income
98.50
27.60
35.80
27.40
24.80
     Interest Received
10.60
26.20
35.30
25.50
19.40
     Dividend Received
     Profit on sale of Fixed Assets
80.80
     Profits on sale of Investments
0.70
     Provision Written Back
2.10
     Foreign Exchange Gains
     Others
7.10
1.40
0.50
1.90
2.60
Operating Profit
607.00
669.10
667.80
552.50
455.20
Interest
12.10
9.80
12.50
14.10
14.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
12.10
9.80
12.50
14.10
14.50
PBDT
594.90
659.30
655.30
538.40
440.70
Depreciation
75.30
89.40
82.30
82.50
75.90
Profit Before Taxation & Exceptional Items
519.60
569.90
573.00
455.90
364.80
Exceptional Income / Expenses
1845.90
2.00
Profit Before Tax
2365.50
569.90
573.00
455.90
366.80
Provision for Tax
391.70
140.40
146.40
120.80
76.70
     Current Income Tax
330.30
147.70
152.10
126.10
94.40
     Deferred Tax
60.40
-0.50
-4.40
-5.30
-1.50
     Other taxes
1.00
-6.80
-1.30
0.00
-16.20
Profit After Tax
1973.80
429.50
426.60
335.10
290.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1973.80
429.50
426.60
335.10
290.10
Adjustments to PAT
Profit Balance B/F
774.90
774.60
761.00
704.20
732.70
Appropriations
2748.70
1204.10
1187.60
1039.30
1022.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
142.60
110.70
185.50
164.50
136.60
Equity Dividend %
2060.00
1000.00
750.00
650.00
750.00
Earnings Per Share
434.00
94.00
94.00
74.00
64.00
Adjusted EPS
434.00
94.00
94.00
74.00
64.00
BACK TO TOP