Markets & news

COMPANY PROFILE

WH BRADY & COMPANY LTD.

NSE : WHBRADYBSE : 501391ISIN CODE : INE855A01019Industry : Trading MCap (Rs. in Mn) : 1260.21 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 494.20Change (Rs.)23.15 (+4.91 %)
PREV CLOSE (Rs.) 471.05
OPEN PRICE (Rs.) 471.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21
TODAY'S LOW / HIGH (Rs.)471.10 495.00
52 WK LOW / HIGH (Rs.)450 770.5
NSECurrent Price (Rs.) 465.05Change (Rs.)-25.95 (-5.29 %)
PREV CLOSE( Rs. ) 491.00
OPEN PRICE (Rs.) 471.00
BID PRICE (QTY) 465.05 (50)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 207
TODAY'S LOW / HIGH(Rs.) 461.00 495.00
52 WK LOW / HIGH (Rs.)415 589.9
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
88.57
105.14
89.48
74.43
59.28
     Sales
71.81
89.32
75.87
61.17
48.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
16.72
15.79
13.58
13.17
11.00
     Revenue from property development
     Other Operational Income
0.05
0.03
0.04
0.09
0.08
Less: Excise Duty
Net Sales
88.57
105.14
89.48
74.39
59.20
EXPENDITURE :
Increase/Decrease in Stock
-2.72
-0.42
0.42
0.36
-1.28
Raw Material Consumed
43.65
52.64
42.83
36.28
30.03
     Opening Raw Materials
11.69
7.11
5.54
6.66
5.29
     Purchases Raw Materials
41.59
56.56
42.88
33.41
29.39
     Closing Raw Materials
9.86
11.69
7.11
5.54
6.66
     Other Direct Purchases / Brought in cost
0.23
0.65
1.53
1.74
2.01
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.60
0.64
0.62
0.54
0.48
     Electricity & Power
0.60
0.64
0.62
0.54
0.48
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.29
15.57
12.69
9.57
8.16
     Salaries, Wages & Bonus
15.29
14.71
11.95
8.86
7.75
     Contributions to EPF & Pension Funds
0.72
0.48
0.40
0.41
0.25
     Workmen and Staff Welfare Expenses
0.27
0.37
0.35
0.30
0.17
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7.55
7.64
7.00
6.17
4.87
     Sub-contracted / Out sourced services
     Processing Charges
1.62
2.35
2.24
1.47
1.49
     Repairs and Maintenance
2.66
2.74
3.22
2.60
1.95
     Packing Material Consumed
     Other Mfg Exp
3.27
2.55
1.54
2.10
1.43
General and Administration Expenses
9.32
8.49
7.02
6.76
5.03
     Rent , Rates & Taxes
0.51
0.47
0.45
0.41
0.44
     Insurance
0.22
0.14
0.16
0.11
0.12
     Printing and stationery
     Professional and legal fees
2.18
2.34
2.27
1.56
1.84
     Traveling and conveyance
2.37
2.66
1.71
1.32
0.35
     Other Administration
6.41
5.54
4.14
4.68
2.64
Selling and Distribution Expenses
2.76
4.85
3.23
3.06
2.45
     Advertisement & Sales Promotion
0.12
0.12
0.03
0.05
0.02
     Sales Commissions & Incentives
0.39
1.40
0.10
0.15
0.53
     Freight and Forwarding
2.25
3.33
2.68
2.43
1.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.42
0.42
0.00
Miscellaneous Expenses
5.91
3.07
4.40
1.96
2.02
     Bad debts /advances written off
0.02
     Provision for doubtful debts
0.22
0.07
     Losson disposal of fixed assets(net)
0.22
0.02
0.00
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
0.31
0.81
0.30
0.08
0.07
     Other Miscellaneous Expenses
5.59
2.04
3.86
1.87
1.87
Less: Expenses Capitalised
Total Expenditure
83.36
92.48
78.20
64.70
51.76
Operating Profit (Excl OI)
5.21
12.66
11.28
9.69
7.45
Other Income
6.64
5.01
6.53
1.69
1.51
     Interest Received
3.35
1.97
1.26
0.70
0.46
     Dividend Received
0.05
0.05
0.07
0.03
0.07
     Profit on sale of Fixed Assets
0.05
0.03
     Profits on sale of Investments
1.02
0.09
1.35
0.15
     Provision Written Back
0.00
0.17
0.04
0.13
0.27
     Foreign Exchange Gains
0.07
0.03
0.08
0.04
0.01
     Others
2.10
2.70
3.72
0.62
0.70
Operating Profit
11.86
17.67
17.80
11.38
8.96
Interest
1.27
1.45
1.11
0.82
0.86
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.46
0.75
0.43
0.44
0.40
     Other Interest
0.81
0.70
0.67
0.38
0.46
PBDT
10.59
16.22
16.70
10.56
8.10
Depreciation
2.70
2.13
1.24
1.28
1.39
Profit Before Taxation & Exceptional Items
7.89
14.09
15.46
9.28
6.70
Exceptional Income / Expenses
19.32
-0.26
Profit Before Tax
7.89
33.41
15.46
9.02
6.70
Provision for Tax
1.42
6.23
4.20
2.18
1.67
     Current Income Tax
2.31
5.40
3.76
2.16
1.10
     Deferred Tax
-0.54
0.91
0.40
-0.14
0.58
     Other taxes
-0.35
-0.09
0.04
0.16
-0.02
Profit After Tax
6.47
27.18
11.26
6.84
5.03
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.52
-6.55
-2.29
-1.39
-0.88
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4.95
20.63
8.96
5.45
4.15
Adjustments to PAT
Profit Balance B/F
61.00
42.70
37.32
34.34
32.21
Appropriations
65.95
63.33
46.28
39.79
36.36
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.12
-1.30
-0.05
-0.43
-0.15
Equity Dividend %
Earnings Per Share
19.00
81.00
35.00
21.00
16.00
Adjusted EPS
19.00
81.00
35.00
21.00
16.00
BACK TO TOP