ASI INDUSTRIES LTD.

NSE : NABSE : 502015ISIN CODE : INE443A01030Industry : Mining & Minerals MCap (Rs. in Mn) : 2332.04 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 25.89Change (Rs.)0.18 (+0.7 %)
PREV CLOSE (Rs.) 25.71
OPEN PRICE (Rs.) 25.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5933
TODAY'S LOW / HIGH (Rs.)25.05 26.20
52 WK LOW / HIGH (Rs.) 1936.88
NSE
This Company is not listed in NSE

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
238.03
226.80
207.52
259.91
314.11
     Sales
237.45
226.16
206.68
258.94
313.36
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.58
0.63
0.84
0.97
0.75
Less: Excise Duty
Net Sales
238.03
226.80
207.52
259.91
314.11
EXPENDITURE :
Increase/Decrease in Stock
-11.17
-1.56
2.23
-3.05
-7.04
Raw Material Consumed
63.40
49.29
44.38
44.05
109.32
     Opening Raw Materials
3.01
     Purchases Raw Materials
63.59
3.74
     Closing Raw Materials
5.15
3.01
     Other Direct Purchases / Brought in cost
1.96
48.55
44.38
44.05
109.32
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
39.50
29.75
34.96
46.17
39.86
     Electricity & Power
39.50
29.75
34.96
46.17
39.86
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
38.57
33.85
34.26
38.34
41.76
     Salaries, Wages & Bonus
34.62
29.91
30.12
33.84
36.82
     Contributions to EPF & Pension Funds
3.13
3.02
3.14
3.28
3.73
     Workmen and Staff Welfare Expenses
0.82
0.93
1.00
1.23
1.22
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
57.08
54.23
55.91
70.40
62.74
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2.20
2.70
3.39
3.44
3.03
     Packing Material Consumed
     Other Mfg Exp
54.88
51.54
52.52
66.96
59.71
General and Administration Expenses
14.88
15.61
16.59
14.80
13.44
     Rent , Rates & Taxes
1.43
1.58
1.66
2.17
2.19
     Insurance
1.13
0.88
0.98
1.01
0.92
     Printing and stationery
     Professional and legal fees
1.83
1.64
1.23
1.56
2.25
     Traveling and conveyance
0.57
0.26
1.15
1.03
0.78
     Other Administration
10.49
11.52
12.72
10.07
8.07
Selling and Distribution Expenses
18.84
6.92
5.18
4.65
6.85
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
2.48
2.33
1.93
2.66
3.19
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
16.36
4.59
3.25
1.99
3.66
Miscellaneous Expenses
31.11
2.09
1.83
1.42
0.70
     Bad debts /advances written off
     Provision for doubtful debts
3.14
1.20
1.66
1.03
0.08
     Losson disposal of fixed assets(net)
5.70
0.51
0.01
0.14
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
22.26
0.38
0.16
0.39
0.49
Less: Expenses Capitalised
Total Expenditure
252.20
190.18
195.33
216.78
267.62
Operating Profit (Excl OI)
-14.17
36.61
12.19
43.13
46.49
Other Income
5.48
3.79
42.96
12.27
6.23
     Interest Received
3.31
0.65
0.75
2.05
4.63
     Dividend Received
     Profit on sale of Fixed Assets
0.33
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
2.17
3.14
42.21
9.89
1.60
Operating Profit
-8.69
40.40
55.15
55.39
52.72
Interest
11.88
6.96
9.10
9.13
10.67
     InterestonDebenture / Bonds
     Interest on Term Loan
11.14
6.69
8.56
8.74
10.00
     Intereston Fixed deposits
     Bank Charges etc
0.73
0.27
0.54
0.39
0.67
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-20.56
33.44
46.05
46.27
42.05
Depreciation
43.66
17.37
16.68
15.91
15.66
Profit Before Taxation & Exceptional Items
-64.22
16.07
29.37
30.36
26.39
Exceptional Income / Expenses
Profit Before Tax
-63.36
16.53
29.37
30.36
26.39
Provision for Tax
-7.45
4.68
-1.55
7.90
7.13
     Current Income Tax
3.64
5.05
7.61
6.94
     Deferred Tax
-9.05
-0.01
-1.74
-0.04
0.17
     Other taxes
-2.04
-0.37
-1.55
0.33
0.01
Profit After Tax
-55.90
11.85
30.92
22.46
19.26
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.48
Other Consolidated Items
Consolidated Net Profit
-55.90
11.85
31.40
22.46
19.26
Adjustments to PAT
Profit Balance B/F
165.40
153.57
119.73
102.78
87.43
Appropriations
109.50
165.42
151.14
125.24
106.69
     General Reserves
2.00
2.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.04
-4.60
3.27
1.38
Equity Dividend %
30.00
30.00
Earnings Per Share
-6.00
1.00
4.00
3.00
2.00
Adjusted EPS
-6.00
1.00
4.00
3.00
2.00