EMERGENT INDUSTRIAL SOLUTIONS LTD.

NSE : NABSE : 506180ISIN CODE : INE668L01013Industry : Trading MCap (Rs. in Mn) : 1845.42 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 403.90Change (Rs.)19.2 (+4.99 %)
PREV CLOSE (Rs.) 384.70
OPEN PRICE (Rs.) 403.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10
TODAY'S LOW / HIGH (Rs.)403.90 403.90
52 WK LOW / HIGH (Rs.) 314.7747.7
NSE
This Company is not listed in NSE

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
796.74
357.22
150.54
104.73
513.91
     Sales
791.77
356.30
148.68
103.97
513.53
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4.97
0.92
1.86
0.76
0.39
Less: Excise Duty
Net Sales
796.74
357.22
150.54
104.73
513.91
EXPENDITURE :
Increase/Decrease in Stock
26.93
-40.87
8.25
0.48
-3.76
Raw Material Consumed
742.45
392.62
139.67
103.38
514.03
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
742.45
392.62
139.67
103.38
514.03
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.05
0.04
0.04
0.04
0.02
     Electricity & Power
0.05
0.04
0.04
0.04
0.02
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.55
2.05
1.37
0.86
0.62
     Salaries, Wages & Bonus
3.27
1.99
1.22
0.66
0.51
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
0.15
0.01
0.11
0.03
0.02
     Other Employees Cost
0.14
0.05
0.04
0.17
0.09
Other Manufacturing Expenses
1.43
0.62
2.34
0.16
1.34
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
1.43
0.62
2.34
0.16
1.34
General and Administration Expenses
1.60
0.64
0.76
1.02
0.68
     Rent , Rates & Taxes
0.13
0.12
0.15
0.22
0.07
     Insurance
0.01
0.01
0.00
0.00
0.00
     Printing and stationery
0.05
0.02
0.03
0.02
0.03
     Professional and legal fees
0.74
0.26
0.37
0.37
0.22
     Traveling and conveyance
0.19
0.12
0.08
0.22
0.04
     Other Administration
0.67
0.22
0.20
0.40
0.36
Selling and Distribution Expenses
0.26
0.13
0.02
0.04
0.04
     Advertisement & Sales Promotion
0.26
0.13
0.02
0.04
0.04
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12.70
0.59
0.00
0.06
0.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
12.70
0.59
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.01
0.00
0.06
0.00
Less: Expenses Capitalised
Total Expenditure
788.97
355.82
152.45
106.05
512.97
Operating Profit (Excl OI)
7.77
1.40
-1.91
-1.32
0.94
Other Income
1.92
1.86
3.89
3.24
5.13
     Interest Received
1.89
1.85
2.26
2.06
1.82
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.06
     Foreign Exchange Gains
1.53
1.07
3.25
     Others
0.02
0.01
0.10
0.11
0.00
Operating Profit
9.68
3.25
1.98
1.92
6.07
Interest
4.37
0.74
0.02
0.01
0.38
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.01
0.01
0.02
0.01
0.37
     Other Interest
4.36
0.74
0.00
0.00
0.01
PBDT
5.31
2.51
1.96
1.91
5.69
Depreciation
0.11
0.08
0.10
0.06
0.06
Profit Before Taxation & Exceptional Items
5.20
2.43
1.86
1.85
5.63
Exceptional Income / Expenses
Profit Before Tax
5.20
2.43
1.86
1.85
5.63
Provision for Tax
1.43
0.72
0.47
0.49
1.45
     Current Income Tax
1.35
0.65
0.51
0.52
1.49
     Deferred Tax
0.05
0.07
-0.04
-0.03
-0.03
     Other taxes
0.03
0.00
0.00
0.00
0.00
Profit After Tax
3.78
1.71
1.39
1.36
4.18
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3.78
1.71
1.39
1.36
4.18
Adjustments to PAT
Profit Balance B/F
10.85
9.14
7.75
6.39
2.21
Appropriations
14.63
10.85
9.14
7.75
6.39
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
8.00
4.00
3.00
3.00
9.00
Adjusted EPS
8.00
4.00
3.00
3.00
9.00