CD EQUISEARCH

Client Login

Markets & news

Home | market & news |  Company-Profile |   Profit & Loss
Equity

BAYER CROPSCIENCE LTD.

NSE : BAYERCROPBSE : 506285ISIN CODE : INE462A01022Industry : Pesticides & Agrochemicals MCap (Rs. in Mn) : 242577.19 Face Value (Rs.) : 10 House : Bayer Crop - MNC
BSECurrent Price (Rs.) 5397.55Change (Rs.)-31.6 (-0.58 %)
PREV CLOSE (Rs.) 5429.15
OPEN PRICE (Rs.) 5381.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 807
TODAY'S LOW / HIGH (Rs.)5319.70 5419.00
52 WK LOW / HIGH (Rs.)4090 6202
NSECurrent Price (Rs.) 5392.35Change (Rs.)-40.25 (-0.74 %)
PREV CLOSE( Rs. ) 5432.60
OPEN PRICE (Rs.) 5443.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11413
TODAY'S LOW / HIGH(Rs.) 5315.00 5443.75
52 WK LOW / HIGH (Rs.)4088 6201.25
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Dec 2006
Dec 2005
Dec 2004
Dec 2003
Dec 2002
INCOME :
  
  
  
  
  
Gross Sales
858.59
775.09
843.08
981.38
613.56
     Sales
810.72
764.77
828.05
958.24
587.37
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.32
7.15
7.24
13.25
16.23
     Revenue from property development
     Other Operational Income
41.55
3.18
7.79
9.89
9.96
Less: Excise Duty
76.00
88.78
97.66
91.63
33.21
Net Sales
782.59
686.31
745.42
889.74
580.35
EXPENDITURE :
Increase/Decrease in Stock
6.01
-14.62
-10.46
55.22
-28.46
Raw Material Consumed
421.46
362.69
397.37
388.55
316.97
     Opening Raw Materials
41.93
20.23
26.30
20.86
10.75
     Purchases Raw Materials
304.50
312.32
310.69
288.10
125.84
     Closing Raw Materials
58.65
41.93
20.23
26.30
20.86
     Other Direct Purchases / Brought in cost
133.68
72.07
80.61
91.01
201.24
     Other raw material cost
0.00
0.00
0.00
14.89
0.00
Power & Fuel Cost
17.66
17.33
17.58
20.04
15.41
     Electricity & Power
17.66
17.33
17.58
20.04
15.41
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
64.51
56.12
69.69
65.29
57.98
     Salaries, Wages & Bonus
55.84
46.15
54.46
48.34
41.53
     Contributions to EPF & Pension Funds
4.87
6.65
11.66
9.45
9.66
     Workmen and Staff Welfare Expenses
3.80
3.33
3.57
7.51
6.78
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
68.10
78.51
80.13
73.18
43.65
     Sub-contracted / Out sourced services
     Processing Charges
7.74
9.97
9.21
12.59
6.28
     Repairs and Maintenance
8.15
8.24
14.70
7.53
6.77
     Packing Material Consumed
27.87
32.37
31.11
30.44
13.46
     Other Mfg Exp
24.34
27.93
25.11
22.62
17.14
General and Administration Expenses
52.41
53.88
51.49
48.02
40.28
     Rent , Rates & Taxes
10.10
10.15
9.62
6.25
4.83
     Insurance
1.69
1.73
2.42
2.84
2.24
     Printing and stationery
0.95
1.10
1.29
1.42
1.14
     Professional and legal fees
11.05
11.82
13.92
20.02
17.02
     Traveling and conveyance
14.95
14.60
13.67
10.73
10.38
     Other Administration
28.62
29.08
24.24
17.49
15.05
Selling and Distribution Expenses
43.04
53.86
49.97
113.00
71.14
     Advertisement & Sales Promotion
25.10
32.26
23.27
21.69
12.55
     Sales Commissions & Incentives
2.83
4.06
4.74
5.98
4.49
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
15.10
17.54
21.97
85.32
54.10
Miscellaneous Expenses
13.05
19.66
41.50
21.69
11.24
     Bad debts /advances written off
0.27
0.08
0.67
0.50
2.21
     Provision for doubtful debts
1.18
5.12
19.35
3.79
0.59
     Losson disposal of fixed assets(net)
0.05
4.85
0.85
     Losson foreign exchange fluctuations
0.84
0.05
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.75
14.36
16.62
16.55
8.44
Less: Expenses Capitalised
Total Expenditure
686.24
627.44
697.28
784.98
528.21
Operating Profit (Excl OI)
96.35
58.88
48.14
104.76
52.14
Other Income
33.09
55.62
50.05
24.84
18.58
     Interest Received
0.23
0.20
0.16
2.41
0.98
     Dividend Received
3.05
0.62
0.49
     Profit on sale of Fixed Assets
2.21
5.84
0.70
     Profits on sale of Investments
0.00
0.03
0.25
0.21
0.12
     Provision Written Back
12.55
19.80
13.63
     Foreign Exchange Gains
0.33
1.73
0.61
     Others
15.06
34.98
29.36
20.49
16.17
Operating Profit
129.44
114.50
98.20
129.60
70.72
Interest
8.77
7.59
11.41
17.81
18.54
     InterestonDebenture / Bonds
0.16
9.02
12.96
     Interest on Term Loan
3.49
4.07
5.62
     Intereston Fixed deposits
     Bank Charges etc
1.22
1.72
2.64
     Other Interest
4.05
1.80
2.98
8.79
5.58
PBDT
120.68
106.90
86.79
111.79
52.18
Depreciation
33.37
23.30
28.40
30.75
12.51
Profit Before Taxation & Exceptional Items
87.31
83.60
58.39
81.04
39.67
Exceptional Income / Expenses
-0.42
-6.91
2.28
-33.78
-11.89
Profit Before Tax
86.89
76.69
60.68
47.26
27.78
Provision for Tax
31.48
38.34
29.22
14.49
12.30
     Current Income Tax
31.74
22.06
27.09
33.60
13.46
     Deferred Tax
-2.51
4.57
-2.63
-22.05
-1.16
     Other taxes
2.25
11.71
4.77
2.94
0.00
Profit After Tax
55.41
38.35
31.45
32.77
15.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
55.41
38.35
31.45
32.77
15.48
Adjustments to PAT
72.75
Profit Balance B/F
165.65
140.92
122.01
29.83
19.93
Appropriations
221.06
179.27
153.47
135.34
35.40
     General Reserves
5.69
3.71
2.64
3.53
1.55
     Proposed Equity Dividend
9.48
8.69
8.69
8.69
3.57
     Corporate dividend tax
1.61
1.22
1.22
1.11
0.46
     Other Appropriation
Equity Dividend %
24.00
22.00
22.00
22.00
22.00
Earnings Per Share
14.00
10.00
8.00
8.00
95.00
Adjusted EPS
14.00
10.00
8.00
8.00
10.00
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com COMPLIANCE OFFICER :

MANISH KUMAR
Manish.kumar@cdequi.com
033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2016 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.

Disclaimer

You agree and understand that the information and material contained in this website implies and constitutes your consent to the terms and conditions mentioned below.You also agree that CD Equisearch (Pvt) Ltd. can modify or alter the terms and conditions of the use of this service without any liability.

The content of the site and the interpretation of data are solely the personal views of the contributors. CD Equisearch (Pvt) Ltd. reserves the right to make modifications and alterations to the content of the website. Users are advised to use the data for the purpose of information only and rely on their own judgement while making investment decisions. The investments discussed or recommended may not be suitable for all investors. CD Equisearch (Pvt) Ltd. does not warranty the timeliness, accuracy or quality of the electronic content.

The content of the website cannot be copied, reproduced, republished, uploaded, posted, transmitted or distributed for any non-personal use without obtaining prior permission from CD Equisearch (Pvt) Ltd., We reserve the right to terminate the accounts of subscribers/customers, who violate the proprietary rights, in addition to necessary legal action.

CD Equisearch (Pvt) Ltd. and its owners/affiliates are not liable for damages caused by any performance, failure of performance, error, omission, interruption, deletion, defect, delay in transmission or operations, computer virus, communications line failure, and unauthorized access to the personal accounts. CD Equisearch (Pvt) Ltd. is not responsible for any technical failure or malfunctioning of the software or delays of any kind. We are also not responsible for non-receipt of registration details or e-mails. Users shall bear all responsibility of keeping the password secure. CD Equisearch (Pvt) Ltd. is not responsible for the loss or misuse of the password.

CD Equisearch (Pvt) Ltd. is not responsible for the content of any of the linked sites. By providing access to other web-sites, CD Equisearch (Pvt) Ltd. is neither recommending nor endorsing the content available in the linked websites.

You agree that the information gathered from your profile will be used to enhance your experience on the website. We will not rent or sell the profile to any third party. In case of a contest or a promotion scheme, we reserve the right to share the users profile with the sponsors. In the event of necessary credit checks and collection of payments, CD Equisearch (Pvt) Ltd. can disclose such information to other authorities in good faith. CD Equisearch (Pvt) Ltd. will use all or any part of the service and change terms without any obligation.

The stock exchange, Mumbai is not in any manner answerable, responsible or liable to any person pr persons for any acts of omissions or commission, errors, mistakes and/or partners, agents associates etc., of any of the Rules, regulations, bye-laws of the Stock Exchange Mumbai, SEBI Act or any other laws in force from time to time.

If you do not agree to any of the terms mentioned in this agreement, you should exit the site.

×

Privacy Policy

We at CD Equisearch (Pvt) Ltd., recognize the importance of protecting your personal and financial information. We assure that the information parted to us will kept in strict confidentiality and to use the information only for to help us service your account, to improve our services to you, to provide you with products you have requested, and to inform you about additional products or services that may be of interest to you. We do not sell your personal information to third parties.

The CD Equisearch (Pvt) Ltd., site contains links to and from other Web sites. CD Equisearch (Pvt) Ltd., is not responsible for the privacy practices or the content of such Web sites.

×

Terms of Use

We invite you to fully experience, enjoy and participate in the many unique services and features offered on cdequi.com. However, the use of the website is offered to you on your acceptance of the Terms of Use, our Privacy Policy and other notices posted on this website. Your use of this website or of any content presented in any and all areas of the website indicates your acknowledgment and agreement to these Terms of Use, our Privacy Policy and other notices posted on this website.

cdequi.com also reserve the right at its sole discretion, to modify, add or remove any terms or conditions of these Terms of Use without notice or liability to you. Any changes to these Terms of Use shall be effective immediately, following the posting of such changes on this website. Your continued use of cdequi.com means that you accept any new or modified terms and conditions that are maintained. We would thus encourage you to re-visit the 'Terms of Use' link at our site from time to time to stay abreast of any changes that are introduced.

×