GILLETTE INDIA LTD.

NSE : GILLETTEBSE : 507815ISIN CODE : INE322A01010Industry : Household & Personal Products MCap (Rs. in Mn) : 257030.56 Face Value (Rs.) : 10 House : Procter & Gamble - MNC
BSECurrent Price (Rs.) 7887.95Change (Rs.)92.1 (+1.18 %)
PREV CLOSE (Rs.) 7795.85
OPEN PRICE (Rs.) 7819.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1818
TODAY'S LOW / HIGH (Rs.)7800.20 7944.65
52 WK LOW / HIGH (Rs.)7236.2 11284.1
NSECurrent Price (Rs.) 7892.00Change (Rs.)102 (+1.31 %)
PREV CLOSE( Rs. ) 7790.00
OPEN PRICE (Rs.) 7876.50
BID PRICE (QTY) 7892.00 (28)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12593
TODAY'S LOW / HIGH(Rs.) 7795.00 7929.50
52 WK LOW / HIGH (Rs.)7206 11281

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Jun 2024
Jun 2023
Jun 2022
Jun 2021
INCOME :
  
  
  
  
  
Gross Sales
2736.99
3206.15
2988.59
2680.60
2009.42
     Sales
2734.13
3206.15
2988.59
2680.60
2009.42
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
2.86
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
2234.84
2633.08
2477.05
2256.16
2009.42
EXPENDITURE :
Increase/Decrease in Stock
-21.61
-50.52
9.77
18.54
-18.49
Raw Material Consumed
936.99
1151.82
1178.36
1030.92
899.22
     Opening Raw Materials
127.25
196.89
150.68
128.59
61.30
     Purchases Raw Materials
565.78
609.76
724.70
613.50
549.96
     Closing Raw Materials
157.83
127.25
196.89
150.68
128.59
     Other Direct Purchases / Brought in cost
401.79
472.42
499.87
439.51
416.55
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.94
18.15
17.38
16.52
14.32
     Electricity & Power
13.94
18.15
17.38
16.52
14.32
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
132.58
187.41
169.76
150.11
143.22
     Salaries, Wages & Bonus
91.10
140.64
109.25
104.25
96.73
     Contributions to EPF & Pension Funds
14.02
14.41
23.53
14.05
12.94
     Workmen and Staff Welfare Expenses
3.87
5.64
12.38
5.17
7.58
     Other Employees Cost
23.59
26.72
24.60
26.64
25.97
Other Manufacturing Expenses
123.05
159.58
140.69
129.00
103.59
     Sub-contracted / Out sourced services
44.05
51.52
54.93
54.78
24.21
     Processing Charges
36.35
54.36
41.74
33.01
32.83
     Repairs and Maintenance
2.89
4.06
5.79
8.32
8.93
     Packing Material Consumed
     Other Mfg Exp
39.76
49.64
38.23
32.89
37.62
General and Administration Expenses
34.59
58.41
41.12
35.87
35.71
     Rent , Rates & Taxes
7.54
24.55
8.38
6.62
10.27
     Insurance
0.67
1.13
0.69
0.67
0.28
     Printing and stationery
5.85
5.90
5.68
5.51
4.60
     Professional and legal fees
10.46
12.17
13.30
14.31
12.98
     Traveling and conveyance
6.41
10.28
9.52
5.36
4.50
     Other Administration
10.07
14.66
13.07
8.76
7.58
Selling and Distribution Expenses
359.97
399.28
328.37
331.34
289.44
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
56.37
77.55
54.50
62.62
82.68
     Bad debts /advances written off
     Provision for doubtful debts
1.29
7.12
     Losson disposal of fixed assets(net)
1.36
6.51
0.52
0.38
     Losson foreign exchange fluctuations
7.06
5.14
2.00
5.56
5.81
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
46.66
65.90
51.98
56.68
69.75
Less: Expenses Capitalised
Total Expenditure
1635.88
2001.68
1939.95
1774.92
1549.69
Operating Profit (Excl OI)
598.96
631.40
537.10
481.24
459.73
Other Income
27.98
26.10
24.26
8.98
32.50
     Interest Received
18.58
18.38
14.40
6.17
11.60
     Dividend Received
     Profit on sale of Fixed Assets
0.77
     Profits on sale of Investments
     Provision Written Back
6.82
4.10
9.26
1.25
0.17
     Foreign Exchange Gains
     Others
2.58
3.62
0.60
1.56
19.96
Operating Profit
626.94
657.50
561.36
490.22
492.23
Interest
8.51
12.61
7.77
10.53
5.25
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
8.51
12.61
7.77
10.53
5.25
PBDT
618.43
644.89
553.59
479.69
486.98
Depreciation
64.28
82.64
80.69
68.36
57.52
Profit Before Taxation & Exceptional Items
554.15
562.25
472.90
411.33
429.46
Exceptional Income / Expenses
Profit Before Tax
554.15
562.25
472.90
411.33
429.46
Provision for Tax
136.49
150.55
117.22
122.00
119.08
     Current Income Tax
146.15
152.94
128.00
118.47
107.90
     Deferred Tax
-5.84
-10.61
-7.25
-5.53
0.59
     Other taxes
-3.82
8.22
-3.53
9.06
10.59
Profit After Tax
417.66
411.70
355.68
289.33
310.38
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
417.66
411.70
355.68
289.33
310.38
Adjustments to PAT
Profit Balance B/F
485.12
506.27
384.67
316.34
440.67
Appropriations
902.78
917.97
740.35
605.67
751.05
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
147.71
155.88
120.03
113.47
164.25
Equity Dividend %
1120.00
1300.00
850.00
690.00
1190.00
Earnings Per Share
128.00
126.00
109.00
89.00
95.00
Adjusted EPS
128.00
126.00
109.00
89.00
95.00