Markets & news

SOBHAGYA MERCANTILE LTD.

NSE : NABSE : 512014ISIN CODE : INE754D01018Industry : Trading MCap (Rs. in Mn) : 10501.43 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1009.85Change (Rs.)91.8 (+10 %)
PREV CLOSE (Rs.) 918.05
OPEN PRICE (Rs.) 1009.85
BID PRICE (QTY) 1009.85 (1070)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1004
TODAY'S LOW / HIGH (Rs.)1009.85 1009.85
52 WK LOW / HIGH (Rs.) 566.9920.6
NSE
This Company is not listed in NSE
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
157.28
115.24
108.81
66.56
38.20
     Sales
65.30
79.75
65.19
56.24
35.12
     Job Work/ Contract Receipts
     Processing Charges / Service Income
84.31
35.48
43.61
10.32
3.07
     Revenue from property development
     Other Operational Income
7.68
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
157.28
115.24
108.81
66.56
38.20
EXPENDITURE :
Increase/Decrease in Stock
-0.05
-1.05
-0.49
-0.30
-0.06
Raw Material Consumed
57.07
41.05
35.84
25.56
13.76
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
57.07
41.05
35.84
25.56
13.76
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
14.77
13.87
15.96
2.26
1.92
     Electricity & Power
14.77
13.87
15.96
2.26
1.92
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.37
2.65
2.84
1.85
1.31
     Salaries, Wages & Bonus
4.19
2.65
2.84
1.85
1.31
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.18
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
46.41
35.90
36.37
22.51
6.62
     Sub-contracted / Out sourced services
20.80
10.26
16.23
9.58
     Processing Charges
1.49
2.90
2.40
0.16
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
25.61
24.16
17.24
10.54
6.46
General and Administration Expenses
1.04
2.27
1.85
0.71
3.84
     Rent , Rates & Taxes
0.05
     Insurance
0.00
     Printing and stationery
0.00
     Professional and legal fees
0.56
1.99
1.84
0.70
2.88
     Traveling and conveyance
     Other Administration
0.48
0.28
0.02
0.01
0.91
Selling and Distribution Expenses
8.73
6.90
1.72
3.80
4.99
     Handling and Clearing Charges
8.73
6.90
1.72
3.80
4.99
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.54
0.48
2.22
1.17
0.01
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.54
0.48
2.22
1.17
0.01
Less: Expenses Capitalised
Total Expenditure
134.88
102.08
96.31
57.56
32.38
Operating Profit (Excl OI)
22.40
13.16
12.50
9.00
5.81
Other Income
3.12
4.87
3.28
5.06
4.18
     Interest Received
     Dividend Received
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
4.18
     Provision Written Back
     Foreign Exchange Gains
     Others
3.12
4.87
3.28
5.06
0.00
Operating Profit
25.53
18.03
15.77
14.06
9.99
Interest
1.03
1.77
0.89
0.49
0.23
     InterestonDebenture / Bonds
     Interest on Term Loan
0.70
0.78
0.51
0.46
0.12
     Intereston Fixed deposits
     Bank Charges etc
0.29
0.31
0.05
     Other Interest
0.04
0.67
0.38
0.03
0.06
PBDT
24.50
16.26
14.88
13.57
9.76
Depreciation
0.66
0.53
0.49
0.52
0.50
Profit Before Taxation & Exceptional Items
23.84
15.73
14.39
13.05
9.26
Exceptional Income / Expenses
Profit Before Tax
23.84
15.73
14.39
13.05
9.26
Provision for Tax
8.31
4.15
3.67
2.09
1.35
     Current Income Tax
10.70
4.18
3.67
2.13
1.34
     Deferred Tax
-2.39
-0.04
0.00
-0.03
0.01
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.53
11.58
10.73
10.96
7.91
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
0.00
Consolidated Net Profit
15.53
11.58
10.73
10.96
7.91
Adjustments to PAT
Profit Balance B/F
46.94
35.36
24.63
13.67
5.77
Appropriations
62.47
46.94
35.36
24.63
13.67
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-8.98
0.00
Equity Dividend %
Earnings Per Share
18.00
483.00
447.00
457.00
329.00
Adjusted EPS
18.00
284.00
263.00
269.00
194.00
BACK TO TOP