Markets & news

  • COMPANY PROFILE

BHAGYANAGAR INDIA LTD.

NSE : BHAGYANGRBSE : 512296ISIN CODE : INE458B01036Industry : Metal - Non Ferrous MCap (Rs. in Mn) : 14902.56 Face Value (Rs.) : 2 House : Surana Udyog
BSECurrent Price (Rs.) 444.90Change (Rs.)17.75 (+4.16 %)
PREV CLOSE (Rs.) 427.15
OPEN PRICE (Rs.) 438.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15622
TODAY'S LOW / HIGH (Rs.)426.65 448.00
52 WK LOW / HIGH (Rs.)90.53 469.8
NSECurrent Price (Rs.) 444.65Change (Rs.)18.6 (+4.37 %)
PREV CLOSE( Rs. ) 426.05
OPEN PRICE (Rs.) 430.05
BID PRICE (QTY) 444.65 (1068)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 147276
TODAY'S LOW / HIGH(Rs.) 426.05 447.35
52 WK LOW / HIGH (Rs.)90.1 467.9
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1625.61
1429.31
1846.59
1814.77
924.53
     Sales
1616.57
1399.22
1835.43
1803.75
914.83
     Job Work/ Contract Receipts
3.76
24.83
5.75
5.27
3.70
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
5.28
5.26
5.41
5.76
6.00
Less: Excise Duty
241.14
135.31
Net Sales
1625.61
1429.31
1846.59
1573.63
787.36
EXPENDITURE :
Increase/Decrease in Stock
-1.00
38.53
-30.34
-2.28
-27.12
Raw Material Consumed
1508.13
1279.07
1763.01
1484.70
747.36
     Opening Raw Materials
50.61
73.92
63.98
46.97
45.51
     Purchases Raw Materials
1581.22
1255.76
1772.95
1501.71
748.81
     Closing Raw Materials
123.69
50.61
73.92
63.98
46.97
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
31.97
31.14
33.62
25.01
16.81
     Electricity & Power
31.88
31.06
33.52
24.84
16.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.09
0.07
0.10
0.17
0.19
Employee Cost
14.91
13.92
12.29
9.84
7.38
     Salaries, Wages & Bonus
12.89
13.02
10.55
8.94
6.71
     Contributions to EPF & Pension Funds
2.02
0.90
1.75
0.90
0.67
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
21.49
23.32
20.74
16.01
15.59
     Sub-contracted / Out sourced services
     Processing Charges
0.55
0.90
0.86
1.24
0.06
     Repairs and Maintenance
10.34
14.84
13.88
10.32
9.57
     Packing Material Consumed
     Other Mfg Exp
10.59
7.58
6.01
4.45
5.97
General and Administration Expenses
4.92
5.58
4.96
4.03
3.57
     Rent , Rates & Taxes
0.56
0.62
0.59
0.58
0.38
     Insurance
0.66
0.67
0.92
0.71
0.52
     Printing and stationery
0.29
0.19
0.17
0.16
0.08
     Professional and legal fees
1.02
1.11
0.70
0.73
0.76
     Traveling and conveyance
0.77
1.28
0.96
0.37
0.36
     Other Administration
2.40
3.00
2.57
1.85
1.84
Selling and Distribution Expenses
7.35
6.61
7.23
5.83
4.53
     Advertisement & Sales Promotion
0.23
0.21
0.17
0.35
0.28
     Sales Commissions & Incentives
0.58
0.34
0.58
0.61
0.22
     Freight and Forwarding
6.51
6.06
6.48
4.88
3.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.04
0.00
0.00
0.00
1.02
Miscellaneous Expenses
0.81
0.73
0.38
0.31
0.47
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.21
0.73
0.38
0.31
0.47
Less: Expenses Capitalised
Total Expenditure
1588.58
1398.89
1811.90
1543.44
768.59
Operating Profit (Excl OI)
37.02
30.42
34.70
30.19
18.77
Other Income
5.65
45.49
0.93
0.78
0.30
     Interest Received
0.15
1.04
0.70
0.22
0.22
     Dividend Received
     Profit on sale of Fixed Assets
3.45
42.63
0.01
0.43
0.00
     Profits on sale of Investments
     Provision Written Back
0.14
0.27
0.11
0.12
0.05
     Foreign Exchange Gains
0.13
     Others
1.92
1.43
0.11
0.01
0.03
Operating Profit
42.68
75.92
35.63
30.97
19.07
Interest
16.94
13.41
15.22
11.83
8.32
     InterestonDebenture / Bonds
     Interest on Term Loan
4.08
4.45
5.10
3.27
1.94
     Intereston Fixed deposits
     Bank Charges etc
1.16
1.02
1.02
0.80
0.66
     Other Interest
11.69
7.93
9.10
7.76
5.72
PBDT
25.74
62.51
20.41
19.14
10.75
Depreciation
7.06
6.63
5.93
5.72
5.54
Profit Before Taxation & Exceptional Items
18.68
55.87
14.48
13.42
5.22
Exceptional Income / Expenses
Profit Before Tax
18.68
55.87
14.48
13.42
5.22
Provision for Tax
4.66
10.15
4.35
2.33
1.74
     Current Income Tax
4.51
8.81
3.63
3.34
0.84
     Deferred Tax
0.15
0.45
0.24
-0.68
0.13
     Other taxes
0.00
0.89
0.48
-0.33
0.76
Profit After Tax
14.02
45.72
10.13
11.08
3.48
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14.02
45.72
10.13
11.08
3.48
Adjustments to PAT
Profit Balance B/F
153.33
107.61
97.48
86.40
82.92
Appropriations
167.35
153.33
107.61
97.48
86.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
4.00
14.00
3.00
3.00
1.00
Adjusted EPS
4.00
14.00
3.00
3.00
1.00
BACK TO TOP