HINDUSTAN COPPER LTD.

NSE : HINDCOPPERBSE : 513599ISIN CODE : INE531E01026Industry : Metal - Non Ferrous MCap (Rs. in Mn) : 467507.76 Face Value (Rs.) : 5 House : PSU
BSECurrent Price (Rs.) 483.45Change (Rs.)10.4 (+2.2 %)
PREV CLOSE (Rs.) 473.05
OPEN PRICE (Rs.) 474.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 155638
TODAY'S LOW / HIGH (Rs.)470.00 485.00
52 WK LOW / HIGH (Rs.)226.25 759.2
NSECurrent Price (Rs.) 483.45Change (Rs.)10.3 (+2.18 %)
PREV CLOSE( Rs. ) 473.15
OPEN PRICE (Rs.) 474.95
BID PRICE (QTY) 483.45 (3552)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2384852
TODAY'S LOW / HIGH(Rs.) 469.00 485.40
52 WK LOW / HIGH (Rs.)226.7 760.05

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2070.97
1717.00
1677.33
1821.93
1786.76
     Sales
2048.11
1686.51
1660.63
1812.21
1760.84
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10.84
18.06
4.51
0.89
0.93
     Revenue from property development
     Other Operational Income
12.02
12.43
12.20
8.83
25.00
Less: Excise Duty
Net Sales
2070.97
1717.00
1677.33
1821.93
1786.76
EXPENDITURE :
Increase/Decrease in Stock
-91.81
-114.22
-7.91
59.31
339.11
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
141.26
134.48
121.53
123.72
116.78
     Electricity & Power
141.26
134.48
121.53
123.72
116.78
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
310.41
263.28
302.57
370.34
275.75
     Salaries, Wages & Bonus
235.58
206.85
235.74
316.17
213.13
     Contributions to EPF & Pension Funds
37.99
22.33
21.73
19.37
19.56
     Workmen and Staff Welfare Expenses
19.32
19.56
15.57
23.00
26.93
     Other Employees Cost
17.52
14.54
29.53
11.80
16.13
Other Manufacturing Expenses
840.70
766.64
640.52
602.83
333.11
     Sub-contracted / Out sourced services
     Processing Charges
368.01
401.55
342.89
197.51
126.62
     Repairs and Maintenance
50.44
42.37
43.24
41.40
44.00
     Packing Material Consumed
     Other Mfg Exp
422.24
322.73
254.38
363.93
162.50
General and Administration Expenses
84.30
83.49
95.54
46.60
40.89
     Rent , Rates & Taxes
21.31
35.81
21.35
11.96
5.97
     Insurance
2.76
2.64
3.06
3.16
4.16
     Printing and stationery
0.66
0.48
0.40
0.25
0.26
     Professional and legal fees
7.45
6.72
4.82
3.58
2.79
     Traveling and conveyance
4.50
5.27
3.82
1.88
1.74
     Other Administration
52.12
37.84
65.92
27.64
27.71
Selling and Distribution Expenses
4.19
9.91
13.17
11.45
32.35
     Advertisement & Sales Promotion
1.66
1.40
0.97
0.23
0.52
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
2.52
8.51
12.20
11.22
31.82
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.46
25.95
19.90
95.47
233.05
     Bad debts /advances written off
     Provision for doubtful debts
0.10
0.00
11.61
1.80
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
0.15
3.52
9.91
2.88
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
43.21
22.43
9.99
80.98
231.25
Less: Expenses Capitalised
Total Expenditure
1332.51
1169.52
1185.32
1309.71
1371.04
Operating Profit (Excl OI)
738.46
547.47
492.01
512.22
415.72
Other Income
77.26
54.73
95.90
50.24
35.00
     Interest Received
10.71
24.49
21.47
16.88
3.01
     Dividend Received
     Profit on sale of Fixed Assets
6.81
1.65
0.60
0.02
     Profits on sale of Investments
0.40
0.03
0.40
     Provision Written Back
46.64
8.19
43.80
8.56
10.07
     Foreign Exchange Gains
0.16
     Others
12.70
22.06
28.95
23.82
21.74
Operating Profit
815.72
602.21
587.91
562.46
450.72
Interest
7.76
16.59
17.31
30.47
68.43
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.83
0.47
1.37
1.00
1.32
     Other Interest
6.94
16.12
15.94
29.47
67.12
PBDT
807.96
585.62
570.60
531.99
382.29
Depreciation
175.56
174.87
174.93
149.88
294.83
Profit Before Taxation & Exceptional Items
632.40
410.75
395.67
382.11
87.45
Exceptional Income / Expenses
Profit Before Tax
632.40
410.75
395.67
382.11
87.45
Provision for Tax
164.98
115.02
100.35
8.03
-22.99
     Current Income Tax
146.52
110.20
86.15
99.50
78.00
     Deferred Tax
18.46
5.11
14.20
-13.64
-100.99
     Other taxes
0.00
-0.29
0.00
-77.83
0.00
Profit After Tax
467.42
295.73
295.32
374.08
110.44
Extra items
0.00
0.00
0.00
-0.26
-0.26
Minority Interest
0.01
0.04
0.03
0.04
Share of Associate
-2.31
-0.42
0.10
-0.02
0.00
Other Consolidated Items
Consolidated Net Profit
465.12
295.31
295.46
373.83
110.22
Adjustments to PAT
Profit Balance B/F
1021.38
822.37
648.66
330.90
219.73
Appropriations
1486.50
1117.68
944.12
704.72
329.94
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
89.52
96.30
121.75
56.06
-0.95
Equity Dividend %
29.00
18.00
18.00
23.00
7.00
Earnings Per Share
5.00
3.00
3.00
4.00
1.00
Adjusted EPS
5.00
3.00
3.00
4.00
1.00