Markets & news

VADILAL ENTERPRISES LTD.

NSE : VADILENTBSE : 519152ISIN CODE : INE693D01018Industry : Consumer Food MCap (Rs. in Mn) : 8756.08 Face Value (Rs.) : 10 House : Vadilal
BSECurrent Price (Rs.) 10150.00Change (Rs.)87.5 (+0.87 %)
PREV CLOSE (Rs.) 10062.50
OPEN PRICE (Rs.) 10060.00
BID PRICE (QTY) 9990.00 (3)
OFFER PRICE (QTY) 10100.00 (10)
VOLUME 17
TODAY'S LOW / HIGH (Rs.)10000.00 10150.00
52 WK LOW / HIGH (Rs.)9450 11444
NSECurrent Price (Rs.) 10100.00Change (Rs.)98 (+0.98 %)
PREV CLOSE( Rs. ) 10002.00
OPEN PRICE (Rs.) 10002.00
BID PRICE (QTY) 9850.00 (1)
OFFER PRICE (QTY) 10050.00 (1)
VOLUME 2
TODAY'S LOW / HIGH(Rs.) 10002.00 10100.00
52 WK LOW / HIGH (Rs.)0 0
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
524.05
446.24
     Sales
520.27
444.16
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.88
0.75
     Revenue from property development
     Other Operational Income
2.90
1.33
Less: Excise Duty
Net Sales
488.27
418.46
EXPENDITURE :
Increase/Decrease in Stock
0.03
0.12
Raw Material Consumed
404.90
354.42
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
404.90
354.42
     Other raw material cost
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
17.66
13.45
     Salaries, Wages & Bonus
16.68
12.45
     Contributions to EPF & Pension Funds
0.74
0.65
     Workmen and Staff Welfare Expenses
0.24
0.35
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
4.91
4.07
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.69
0.48
     Packing Material Consumed
     Other Mfg Exp
4.21
3.59
General and Administration Expenses
10.74
8.24
     Rent , Rates & Taxes
2.20
1.91
     Insurance
0.29
0.21
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
3.83
2.50
     Other Administration
8.25
6.12
Selling and Distribution Expenses
40.95
30.25
     Advertisement & Sales Promotion
21.50
12.74
     Sales Commissions & Incentives
2.08
1.93
     Freight and Forwarding
17.29
15.56
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.08
0.02
Miscellaneous Expenses
2.15
1.53
     Bad debts /advances written off
0.61
0.91
     Provision for doubtful debts
0.87
0.48
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.67
0.13
Less: Expenses Capitalised
Total Expenditure
481.34
412.08
Operating Profit (Excl OI)
6.93
6.38
Other Income
2.12
1.22
     Interest Received
0.28
0.27
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.00
0.01
     Profits on sale of Investments
     Provision Written Back
0.97
0.65
     Foreign Exchange Gains
     Others
0.86
0.29
Operating Profit
9.05
7.60
Interest
0.93
1.19
     InterestonDebenture / Bonds
     Interest on Term Loan
0.33
0.55
     Intereston Fixed deposits
0.04
0.17
     Bank Charges etc
0.39
0.17
     Other Interest
0.17
0.30
PBDT
8.12
6.41
Depreciation
7.83
6.40
Profit Before Taxation & Exceptional Items
0.29
0.01
Exceptional Income / Expenses
Profit Before Tax
0.29
0.01
Provision for Tax
0.16
0.00
     Current Income Tax
0.27
0.09
     Deferred Tax
-0.15
0.00
     Other taxes
0.04
-0.09
Profit After Tax
0.13
0.01
Extra items
0.00
0.00
Minority Interest
Share of Associate
0.06
Other Consolidated Items
Consolidated Net Profit
0.19
0.01
Adjustments to PAT
Profit Balance B/F
Appropriations
0.19
0.01
     General Reserves
-0.08
     Proposed Equity Dividend
0.07
0.07
     Corporate dividend tax
0.01
0.01
     Other Appropriation
Equity Dividend %
8.00
8.00
Earnings Per Share
2.00
0.00
Adjusted EPS
2.00
0.00
BACK TO TOP