Markets & news

VADILAL INDUSTRIES LTD.

NSE : VADILALINDBSE : 519156ISIN CODE : INE694D01016Industry : Consumer Food MCap (Rs. in Mn) : 53106.92 Face Value (Rs.) : 10 House : Vadilal
BSECurrent Price (Rs.) 7395.10Change (Rs.)-21.55 (-0.29 %)
PREV CLOSE (Rs.) 7416.65
OPEN PRICE (Rs.) 7382.75
BID PRICE (QTY) 7395.15 (90)
OFFER PRICE (QTY) 7417.45 (26)
VOLUME 554
TODAY'S LOW / HIGH (Rs.)7365.75 7536.95
52 WK LOW / HIGH (Rs.)3990 8416.45
NSECurrent Price (Rs.) 7400.00Change (Rs.)-1.5 (-0.02 %)
PREV CLOSE( Rs. ) 7401.50
OPEN PRICE (Rs.) 7385.00
BID PRICE (QTY) 7400.00 (2)
OFFER PRICE (QTY) 7405.00 (20)
VOLUME 33931
TODAY'S LOW / HIGH(Rs.) 7350.50 7528.00
52 WK LOW / HIGH (Rs.)3996 8447
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1536.00
1264.00
1147.00
1067.00
704.90
     Sales
1530.00
1259.00
1144.00
1064.00
701.05
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.03
     Revenue from property development
     Other Operational Income
6.00
5.00
3.00
3.00
3.82
Less: Excise Duty
Net Sales
1503.00
1240.00
1125.00
1058.00
697.72
EXPENDITURE :
Increase/Decrease in Stock
-46.00
-69.00
12.00
-17.00
-15.43
Raw Material Consumed
672.00
555.00
561.00
578.00
371.11
     Opening Raw Materials
117.00
111.00
135.00
73.00
68.23
     Purchases Raw Materials
505.00
479.00
486.00
591.00
338.61
     Closing Raw Materials
97.00
117.00
124.00
135.00
73.47
     Other Direct Purchases / Brought in cost
148.00
81.00
63.00
49.00
37.74
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
47.00
46.00
48.00
46.00
33.64
     Electricity & Power
47.00
46.00
48.00
46.00
33.64
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
169.00
134.00
112.00
94.00
68.82
     Salaries, Wages & Bonus
151.00
127.00
104.00
88.00
63.69
     Contributions to EPF & Pension Funds
14.00
5.00
4.00
4.00
3.02
     Workmen and Staff Welfare Expenses
4.00
3.00
4.00
3.00
2.11
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
230.00
212.00
74.00
70.00
52.77
     Sub-contracted / Out sourced services
     Processing Charges
72.00
64.00
52.00
49.00
35.51
     Repairs and Maintenance
18.00
14.00
11.00
11.00
8.80
     Packing Material Consumed
124.00
119.00
     Other Mfg Exp
15.00
14.00
11.00
11.00
8.45
General and Administration Expenses
54.00
27.00
60.00
51.00
36.54
     Rent , Rates & Taxes
20.00
13.00
18.00
9.00
6.87
     Insurance
     Printing and stationery
     Professional and legal fees
30.00
13.00
     Traveling and conveyance
     Other Administration
4.00
0.00
42.00
41.00
29.67
Selling and Distribution Expenses
52.00
51.00
36.00
69.00
48.55
     Advertisement & Sales Promotion
10.00
16.00
7.00
12.00
4.75
     Sales Commissions & Incentives
     Freight and Forwarding
42.00
34.00
29.00
58.00
43.79
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
77.00
45.00
2.00
8.00
2.95
     Bad debts /advances written off
0.00
2.00
0.08
     Provision for doubtful debts
6.00
2.00
0.00
2.00
2.35
     Losson disposal of fixed assets(net)
0.00
0.00
1.00
0.00
0.13
     Losson foreign exchange fluctuations
0.00
1.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
71.00
42.00
0.00
4.00
0.40
Less: Expenses Capitalised
Total Expenditure
1254.00
1000.00
905.00
899.00
598.94
Operating Profit (Excl OI)
249.00
240.00
220.00
159.00
98.78
Other Income
22.00
15.00
13.00
17.00
8.41
     Interest Received
2.00
5.00
2.00
0.00
0.48
     Dividend Received
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
3.00
3.00
1.00
0.06
     Provision Written Back
1.00
1.00
2.00
5.00
1.99
     Foreign Exchange Gains
8.00
0.00
1.00
0.03
     Others
7.00
7.00
8.00
10.00
5.85
Operating Profit
271.00
256.00
233.00
176.00
107.19
Interest
16.00
14.00
18.00
16.00
19.38
     InterestonDebenture / Bonds
     Interest on Term Loan
7.00
5.00
6.00
5.00
     Intereston Fixed deposits
1.00
2.00
3.00
     Bank Charges etc
1.00
1.00
2.00
1.00
1.60
     Other Interest
8.00
7.00
7.00
7.00
17.79
PBDT
254.00
242.00
215.00
160.00
87.81
Depreciation
49.00
42.00
35.00
30.00
23.97
Profit Before Taxation & Exceptional Items
205.00
200.00
180.00
131.00
63.83
Exceptional Income / Expenses
Profit Before Tax
205.00
200.00
180.00
131.00
63.83
Provision for Tax
50.00
49.00
34.00
34.00
19.13
     Current Income Tax
49.00
53.00
41.00
28.00
15.26
     Deferred Tax
1.00
-3.00
1.00
6.00
3.82
     Other taxes
0.00
0.00
-8.00
0.00
0.05
Profit After Tax
155.00
150.00
146.00
96.00
44.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
155.00
150.00
146.00
96.00
44.70
Adjustments to PAT
Profit Balance B/F
546.00
398.00
256.00
161.00
116.10
Appropriations
701.00
548.00
402.00
257.00
160.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
15.00
2.00
1.00
1.00
Equity Dividend %
430.00
210.00
15.00
15.00
13.00
Earnings Per Share
216.00
209.00
203.00
134.00
62.00
Adjusted EPS
216.00
209.00
203.00
134.00
62.00
BACK TO TOP