Markets & news

FRONTIER SPRINGS LTD.

NSE : FRONTSPBSE : 522195ISIN CODE : INE572D01014Industry : Steel & Iron Products MCap (Rs. in Mn) : 15926.75 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1347.95Change (Rs.)33.2 (+2.53 %)
PREV CLOSE (Rs.) 1314.75
OPEN PRICE (Rs.) 1323.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5991
TODAY'S LOW / HIGH (Rs.)1323.50 1384.50
52 WK LOW / HIGH (Rs.)1174.57 1870.05
NSECurrent Price (Rs.) 1349.30Change (Rs.)36.1 (+2.75 %)
PREV CLOSE( Rs. ) 1313.20
OPEN PRICE (Rs.) 1321.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1349.30 (1)
VOLUME 13804
TODAY'S LOW / HIGH(Rs.) 1321.00 1366.60
52 WK LOW / HIGH (Rs.)1309.1 1869
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
274.07
160.45
127.38
83.66
76.96
     Sales
269.59
156.71
124.06
83.62
76.63
     Job Work/ Contract Receipts
0.01
0.01
0.02
0.03
0.33
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
4.48
3.72
3.31
0.01
0.00
Less: Excise Duty
41.64
24.38
19.34
Net Sales
231.34
135.41
107.36
83.66
76.96
EXPENDITURE :
Increase/Decrease in Stock
-1.18
0.90
-3.76
-3.26
1.38
Raw Material Consumed
116.45
65.74
56.05
38.22
28.06
     Opening Raw Materials
12.84
11.90
6.42
6.86
4.03
     Purchases Raw Materials
123.58
66.69
61.53
37.78
30.89
     Closing Raw Materials
19.97
12.84
11.90
6.42
6.86
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9.60
7.97
7.53
5.95
5.00
     Electricity & Power
9.60
7.97
7.53
5.95
3.49
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
1.51
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.80
4.53
3.85
3.49
3.36
     Salaries, Wages & Bonus
4.04
3.16
2.62
3.00
2.83
     Contributions to EPF & Pension Funds
0.56
0.50
0.43
0.41
0.39
     Workmen and Staff Welfare Expenses
0.28
0.24
0.20
0.09
0.15
     Other Employees Cost
0.92
0.64
0.60
0.00
0.00
Other Manufacturing Expenses
33.42
21.78
17.44
4.07
13.54
     Sub-contracted / Out sourced services
     Processing Charges
14.61
10.26
8.42
6.90
     Repairs and Maintenance
4.33
2.81
2.69
1.71
1.76
     Packing Material Consumed
8.76
3.73
1.96
1.68
     Other Mfg Exp
5.71
4.98
4.38
2.36
3.20
General and Administration Expenses
8.34
8.32
8.11
0.59
7.55
     Rent , Rates & Taxes
0.03
0.03
0.07
0.45
0.04
     Insurance
0.19
0.17
0.15
0.12
0.14
     Printing and stationery
0.23
0.24
0.10
0.07
     Professional and legal fees
0.33
0.28
0.23
0.19
     Traveling and conveyance
0.62
0.59
0.45
0.36
     Other Administration
7.56
7.60
7.56
0.02
7.11
Selling and Distribution Expenses
8.63
4.78
4.89
4.47
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.07
     Other Selling Expenses
0.03
0.02
0.08
0.00
0.03
Miscellaneous Expenses
0.27
0.23
0.31
22.36
0.60
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.27
0.23
0.31
22.36
0.60
Less: Expenses Capitalised
Total Expenditure
181.32
114.26
94.41
71.42
63.98
Operating Profit (Excl OI)
50.02
21.15
12.94
12.23
12.99
Other Income
0.99
0.62
0.72
0.98
0.97
     Interest Received
0.19
0.14
0.11
0.14
0.16
     Dividend Received
0.12
0.08
0.06
0.05
0.02
     Profit on sale of Fixed Assets
0.03
0.03
     Profits on sale of Investments
0.63
0.38
0.02
0.10
0.19
     Provision Written Back
     Foreign Exchange Gains
     Others
0.02
0.02
0.52
0.68
0.58
Operating Profit
51.00
21.77
13.66
13.21
13.96
Interest
0.59
0.58
0.69
0.28
0.75
     InterestonDebenture / Bonds
     Interest on Term Loan
0.12
0.17
0.29
0.22
0.41
     Intereston Fixed deposits
0.00
     Bank Charges etc
0.36
0.38
0.35
0.25
     Other Interest
0.11
0.03
0.05
0.06
0.09
PBDT
50.41
21.18
12.97
12.93
13.21
Depreciation
4.01
3.71
3.20
2.85
2.67
Profit Before Taxation & Exceptional Items
46.41
17.47
9.77
10.08
10.54
Exceptional Income / Expenses
Profit Before Tax
46.41
17.47
9.77
10.08
10.54
Provision for Tax
11.74
4.48
2.53
2.56
2.74
     Current Income Tax
11.42
4.33
2.34
2.51
2.50
     Deferred Tax
0.32
0.15
0.20
0.03
0.14
     Other taxes
0.00
0.01
0.00
0.02
0.10
Profit After Tax
34.66
12.99
7.24
7.51
7.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
0.70
2.23
0.40
0.76
0.43
Consolidated Net Profit
35.37
15.22
7.64
8.28
8.22
Adjustments to PAT
Profit Balance B/F
81.14
66.52
59.27
51.38
43.16
Appropriations
116.51
81.73
66.91
59.66
51.38
     General Reserves
     Proposed Equity Dividend
0.71
0.59
0.39
0.39
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
18.00
15.00
10.00
10.00
Earnings Per Share
88.00
33.00
18.00
19.00
20.00
Adjusted EPS
29.00
11.00
6.00
6.00
7.00
BACK TO TOP