Markets & news

BALMER LAWRIE & COMPANY LTD.

NSE : BALMLAWRIEBSE : 523319ISIN CODE : INE164A01016Industry : Diversified MCap (Rs. in Mn) : 30216.38 Face Value (Rs.) : 10 House : PSU
BSECurrent Price (Rs.) 176.70Change (Rs.)1.1 (+0.63 %)
PREV CLOSE (Rs.) 175.60
OPEN PRICE (Rs.) 175.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10477
TODAY'S LOW / HIGH (Rs.)175.60 177.10
52 WK LOW / HIGH (Rs.)148.35 238
NSECurrent Price (Rs.) 176.74Change (Rs.)0.98 (+0.56 %)
PREV CLOSE( Rs. ) 175.76
OPEN PRICE (Rs.) 175.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 176.74 (83)
VOLUME 70934
TODAY'S LOW / HIGH(Rs.) 175.12 177.20
52 WK LOW / HIGH (Rs.)148.36 238.2
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2515.64
2339.23
2321.48
2055.35
1528.98
     Sales
1424.39
1437.98
1353.45
1283.61
866.96
     Job Work/ Contract Receipts
     Processing Charges / Service Income
921.55
755.03
856.66
707.91
611.60
     Revenue from property development
     Other Operational Income
169.70
146.22
111.38
63.82
50.43
Less: Excise Duty
Net Sales
2515.64
2339.23
2321.48
2055.35
1528.98
EXPENDITURE :
Increase/Decrease in Stock
-1.81
2.54
-13.77
-4.69
0.34
Raw Material Consumed
1657.50
1540.99
1637.40
1439.58
986.41
     Opening Raw Materials
121.24
131.00
142.26
107.33
91.47
     Purchases Raw Materials
1600.12
1480.41
1588.81
1461.74
998.67
     Closing Raw Materials
119.52
121.92
131.00
142.26
107.33
     Other Direct Purchases / Brought in cost
55.67
51.50
37.34
12.77
3.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
41.76
40.26
38.82
34.95
28.41
     Electricity & Power
41.76
40.26
38.82
34.95
28.41
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
256.42
243.41
248.48
225.45
215.98
     Salaries, Wages & Bonus
201.60
188.02
193.24
183.15
176.82
     Contributions to EPF & Pension Funds
24.54
23.25
21.68
20.93
21.86
     Workmen and Staff Welfare Expenses
30.28
32.14
33.56
21.37
17.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
59.81
55.16
51.04
52.27
39.99
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
24.48
22.78
23.12
25.47
16.42
     Packing Material Consumed
     Other Mfg Exp
35.33
32.38
27.92
26.80
23.57
General and Administration Expenses
94.38
82.95
89.89
75.94
67.66
     Rent , Rates & Taxes
20.37
13.51
21.83
9.22
8.83
     Insurance
3.73
4.33
4.25
3.82
3.56
     Printing and stationery
1.93
1.82
1.96
1.52
1.31
     Professional and legal fees
     Traveling and conveyance
11.70
10.87
8.99
4.89
3.25
     Other Administration
68.35
63.28
61.84
61.39
53.96
Selling and Distribution Expenses
17.16
16.47
16.05
9.46
8.38
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
4.18
3.47
4.47
3.51
3.53
     Freight and Forwarding
1.99
1.67
1.67
1.47
1.49
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.99
11.33
9.92
4.48
3.36
Miscellaneous Expenses
84.05
87.46
64.72
60.84
68.45
     Bad debts /advances written off
6.47
7.20
14.74
7.95
21.07
     Provision for doubtful debts
6.76
5.40
9.71
8.53
9.56
     Losson disposal of fixed assets(net)
0.06
0.06
0.02
0.14
0.04
     Losson foreign exchange fluctuations
0.61
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
70.76
74.81
40.25
44.22
37.17
Less: Expenses Capitalised
Total Expenditure
2209.28
2069.24
2132.65
1893.80
1415.62
Operating Profit (Excl OI)
306.36
269.99
188.84
161.54
113.37
Other Income
56.24
85.71
50.21
44.63
76.36
     Interest Received
29.91
35.81
16.48
17.73
29.22
     Dividend Received
0.15
0.08
0.04
0.02
0.06
     Profit on sale of Fixed Assets
1.89
0.33
1.33
3.58
0.16
     Profits on sale of Investments
0.49
     Provision Written Back
13.72
42.30
24.50
16.18
42.36
     Foreign Exchange Gains
1.79
2.06
1.83
1.02
     Others
8.78
5.13
6.03
6.10
4.07
Operating Profit
362.60
355.70
239.05
206.17
189.72
Interest
26.53
22.05
17.94
13.59
11.92
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
9.28
6.71
5.10
1.38
0.89
     Other Interest
17.24
15.34
12.84
12.21
11.02
PBDT
336.08
333.65
221.11
192.58
177.81
Depreciation
60.27
59.16
56.79
56.55
55.02
Profit Before Taxation & Exceptional Items
275.81
274.49
164.32
136.03
122.78
Exceptional Income / Expenses
Profit Before Tax
275.81
274.49
164.32
136.03
122.78
Provision for Tax
80.99
75.18
57.44
47.34
40.19
     Current Income Tax
87.48
86.01
57.26
45.69
38.79
     Deferred Tax
-6.48
-10.83
4.48
1.65
6.67
     Other taxes
0.00
0.00
-4.29
0.00
-5.27
Profit After Tax
194.82
199.31
106.87
88.70
82.59
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.68
-4.15
-4.22
Share of Associate
64.46
36.30
60.76
45.30
32.70
Other Consolidated Items
Consolidated Net Profit
252.59
231.45
163.42
134.00
115.29
Adjustments to PAT
Profit Balance B/F
1345.31
1225.46
1100.27
1048.66
1058.32
Appropriations
1597.91
1456.91
1263.69
1182.66
1173.62
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
117.01
111.60
60.02
82.39
124.86
Equity Dividend %
85.00
85.00
75.00
65.00
60.00
Earnings Per Share
15.00
14.00
10.00
8.00
7.00
Adjusted EPS
15.00
14.00
10.00
8.00
7.00
BACK TO TOP