Markets & news

CARYSIL LTD.

NSE : CARYSILBSE : 524091ISIN CODE : INE482D01024Industry : Household & Personal Products MCap (Rs. in Mn) : 32750.24 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 1151.45Change (Rs.)-1.25 (-0.11 %)
PREV CLOSE (Rs.) 1152.70
OPEN PRICE (Rs.) 1141.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1458
TODAY'S LOW / HIGH (Rs.)1141.20 1166.00
52 WK LOW / HIGH (Rs.)734 1280
NSECurrent Price (Rs.) 1149.40Change (Rs.)-6 (-0.52 %)
PREV CLOSE( Rs. ) 1155.40
OPEN PRICE (Rs.) 1150.10
BID PRICE (QTY) 1149.40 (123)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 67984
TODAY'S LOW / HIGH(Rs.) 1144.00 1166.00
52 WK LOW / HIGH (Rs.)732.1 1280.9
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
816.00
684.00
593.89
483.90
309.72
     Sales
808.00
679.00
587.62
479.21
300.23
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.00
5.00
6.27
4.69
9.49
Less: Excise Duty
Net Sales
816.00
684.00
593.89
483.90
309.72
EXPENDITURE :
Increase/Decrease in Stock
-26.00
-28.00
10.16
-37.75
6.89
Raw Material Consumed
369.00
312.00
265.47
206.56
110.03
     Opening Raw Materials
57.00
61.00
35.61
4.87
5.86
     Purchases Raw Materials
254.00
209.00
196.04
127.22
59.71
     Closing Raw Materials
73.00
57.00
44.90
11.45
4.87
     Other Direct Purchases / Brought in cost
132.00
99.00
78.72
85.92
49.33
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
14.00
12.00
11.56
14.32
6.95
     Electricity & Power
14.00
12.00
11.56
14.32
6.95
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
68.00
50.00
36.54
28.76
19.22
     Salaries, Wages & Bonus
63.00
44.00
30.37
18.76
16.73
     Contributions to EPF & Pension Funds
3.00
3.00
2.16
1.37
0.72
     Workmen and Staff Welfare Expenses
3.00
3.00
2.50
4.80
1.05
     Other Employees Cost
0.00
0.00
1.50
3.83
0.72
Other Manufacturing Expenses
109.00
92.00
72.07
76.96
47.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
6.00
6.00
3.77
3.93
4.67
     Packing Material Consumed
34.00
31.00
26.86
40.65
24.84
     Other Mfg Exp
69.00
55.00
41.45
32.38
17.50
General and Administration Expenses
59.00
48.00
33.48
21.60
16.33
     Rent , Rates & Taxes
10.00
5.00
2.68
2.25
2.58
     Insurance
3.00
3.00
1.74
0.84
0.57
     Printing and stationery
3.00
3.00
1.50
0.73
0.60
     Professional and legal fees
8.00
9.00
6.85
3.59
3.08
     Traveling and conveyance
11.00
9.00
6.90
4.12
2.29
     Other Administration
36.00
28.00
20.71
14.19
9.50
Selling and Distribution Expenses
79.00
60.00
49.42
67.75
30.68
     Advertisement & Sales Promotion
26.00
20.00
12.73
8.36
4.78
     Sales Commissions & Incentives
8.00
7.00
1.73
1.75
1.52
     Freight and Forwarding
28.00
19.00
25.35
49.67
19.16
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
17.00
13.00
9.62
7.98
5.22
Miscellaneous Expenses
3.00
6.00
5.68
1.05
5.73
     Bad debts /advances written off
1.00
5.00
2.37
0.45
5.38
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
2.41
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.00
1.00
0.90
0.60
0.35
Less: Expenses Capitalised
Total Expenditure
676.00
553.00
484.38
379.25
242.83
Operating Profit (Excl OI)
140.00
131.00
109.51
104.65
66.89
Other Income
10.00
5.00
1.59
10.07
8.01
     Interest Received
5.00
0.00
0.72
0.63
1.16
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.09
0.54
0.01
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
4.00
4.00
8.46
5.83
     Others
1.00
0.00
0.78
0.43
1.00
Operating Profit
150.00
136.00
111.10
114.72
74.89
Interest
26.00
23.00
16.65
10.92
8.40
     InterestonDebenture / Bonds
     Interest on Term Loan
19.00
18.00
12.52
7.55
6.06
     Intereston Fixed deposits
     Bank Charges etc
4.00
3.00
2.79
2.04
1.63
     Other Interest
3.00
2.00
1.34
1.33
0.71
PBDT
124.00
113.00
94.45
103.80
66.50
Depreciation
36.00
32.00
26.36
17.72
12.66
Profit Before Taxation & Exceptional Items
88.00
81.00
68.10
86.08
53.83
Exceptional Income / Expenses
Profit Before Tax
88.00
81.00
68.10
86.08
53.83
Provision for Tax
24.00
22.00
15.27
20.82
14.51
     Current Income Tax
23.00
21.00
15.47
20.34
12.38
     Deferred Tax
0.00
1.00
0.61
0.62
2.05
     Other taxes
0.00
0.00
-0.81
-0.14
0.08
Profit After Tax
64.00
58.00
52.83
65.26
39.32
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
0.00
-0.41
-0.49
-0.19
Share of Associate
Other Consolidated Items
Consolidated Net Profit
64.00
58.00
52.42
64.76
39.12
Adjustments to PAT
Profit Balance B/F
227.00
186.00
147.04
98.69
69.90
Appropriations
291.00
244.00
199.46
163.45
109.03
     General Reserves
12.00
12.00
10.00
10.00
5.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
10.00
5.00
3.21
3.20
3.20
Equity Dividend %
120.00
100.00
100.00
120.00
100.00
Earnings Per Share
22.00
22.00
20.00
24.00
15.00
Adjusted EPS
22.00
22.00
20.00
24.00
15.00
BACK TO TOP