PEE CEE COSMA SOPE LTD.

NSE : NABSE : 524136ISIN CODE : INE417E01010Industry : Household & Personal Products MCap (Rs. in Mn) : 938.62 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 354.70Change (Rs.)38.7 (+12.25 %)
PREV CLOSE (Rs.) 316.00
OPEN PRICE (Rs.) 317.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 12255
TODAY'S LOW / HIGH (Rs.)317.80 361.10
52 WK LOW / HIGH (Rs.) 285.55552
NSE
This Company is not listed in NSE

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
140.59
133.64
124.52
92.69
82.25
     Sales
140.59
133.64
124.52
92.69
82.25
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
0.00
Net Sales
140.59
133.64
124.52
92.69
82.25
EXPENDITURE :
Increase/Decrease in Stock
-1.58
0.62
-2.39
0.19
0.53
Raw Material Consumed
101.63
90.30
97.10
69.94
58.35
     Opening Raw Materials
7.90
8.53
7.91
7.24
4.62
     Purchases Raw Materials
103.77
89.66
97.72
70.61
60.97
     Closing Raw Materials
10.04
7.90
8.53
7.91
7.24
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.21
2.22
2.19
1.86
1.47
     Electricity & Power
2.21
2.22
2.19
1.86
1.47
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.88
9.54
8.80
7.91
7.31
     Salaries, Wages & Bonus
10.01
8.71
7.98
7.11
6.50
     Contributions to EPF & Pension Funds
0.73
0.65
0.67
0.63
0.65
     Workmen and Staff Welfare Expenses
0.14
0.18
0.15
0.18
0.16
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1.31
1.37
1.44
1.21
1.01
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.62
0.75
0.84
0.64
0.51
     Packing Material Consumed
     Other Mfg Exp
0.69
0.62
0.60
0.58
0.50
General and Administration Expenses
4.01
3.39
3.36
2.97
2.47
     Rent , Rates & Taxes
0.31
0.30
0.27
0.25
0.25
     Insurance
0.13
0.13
0.15
0.15
0.13
     Printing and stationery
0.04
0.04
0.04
0.03
0.03
     Professional and legal fees
0.50
0.23
0.30
0.31
0.20
     Traveling and conveyance
1.24
1.02
1.01
0.65
0.37
     Other Administration
3.05
2.69
2.60
2.23
1.86
Selling and Distribution Expenses
8.95
10.66
8.67
5.71
4.36
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.16
0.19
0.16
0.09
0.07
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.16
0.19
0.16
0.09
0.07
Less: Expenses Capitalised
Total Expenditure
127.57
118.29
119.33
89.89
75.57
Operating Profit (Excl OI)
13.02
15.35
5.18
2.80
6.68
Other Income
1.74
0.60
0.53
0.61
0.58
     Interest Received
0.42
0.51
0.52
0.60
0.51
     Dividend Received
     Profit on sale of Fixed Assets
0.73
0.00
0.04
     Profits on sale of Investments
     Provision Written Back
0.00
0.00
0.00
0.00
0.00
     Foreign Exchange Gains
     Others
0.60
0.09
0.01
0.00
0.03
Operating Profit
14.76
15.96
5.72
3.41
7.27
Interest
0.22
0.30
0.88
0.47
0.24
     InterestonDebenture / Bonds
     Interest on Term Loan
0.15
0.22
0.79
0.35
0.20
     Intereston Fixed deposits
     Bank Charges etc
0.02
0.02
0.02
0.07
0.02
     Other Interest
0.06
0.06
0.07
0.05
0.02
PBDT
14.54
15.66
4.84
2.95
7.03
Depreciation
1.63
1.60
1.51
0.66
0.59
Profit Before Taxation & Exceptional Items
12.91
14.05
3.33
2.29
6.44
Exceptional Income / Expenses
Profit Before Tax
12.91
14.05
3.33
2.29
6.44
Provision for Tax
3.30
3.61
0.85
0.60
1.68
     Current Income Tax
3.13
3.63
0.90
0.56
1.61
     Deferred Tax
0.14
-0.03
-0.09
0.03
0.07
     Other taxes
0.03
0.00
0.04
0.02
0.00
Profit After Tax
9.61
10.44
2.49
1.69
4.77
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9.61
10.44
2.49
1.69
4.77
Adjustments to PAT
Profit Balance B/F
27.30
17.39
15.16
14.27
9.51
Appropriations
36.91
27.83
17.65
15.96
14.27
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.32
0.53
0.26
0.79
Equity Dividend %
30.00
50.00
20.00
10.00
30.00
Earnings Per Share
36.00
39.00
9.00
6.00
18.00
Adjusted EPS
36.00
39.00
9.00
6.00
18.00