VENUS REMEDIES LTD.

NSE : VENUSREMBSE : 526953ISIN CODE : INE411B01019Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 24127.41 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1804.80Change (Rs.)67.75 (+3.9 %)
PREV CLOSE (Rs.) 1737.05
OPEN PRICE (Rs.) 1815.00
BID PRICE (QTY) 1785.00 (35)
OFFER PRICE (QTY) 1804.80 (4)
VOLUME 3119
TODAY'S LOW / HIGH (Rs.)1730.00 1820.00
52 WK LOW / HIGH (Rs.)423.7 2043.15
NSECurrent Price (Rs.) 1791.00Change (Rs.)61.7 (+3.57 %)
PREV CLOSE( Rs. ) 1729.30
OPEN PRICE (Rs.) 1815.70
BID PRICE (QTY) 1791.00 (9)
OFFER PRICE (QTY) 1793.00 (22)
VOLUME 48803
TODAY'S LOW / HIGH(Rs.) 1750.00 1815.70
52 WK LOW / HIGH (Rs.)424 2044.3

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
769.60
652.89
601.45
555.51
600.18
     Sales
721.59
646.75
591.21
552.44
597.98
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
48.00
6.14
10.24
3.07
2.20
Less: Excise Duty
Net Sales
769.60
652.89
601.45
555.51
600.18
EXPENDITURE :
Increase/Decrease in Stock
-11.47
4.81
-2.66
8.04
3.48
Raw Material Consumed
398.74
373.81
357.35
322.95
383.50
     Opening Raw Materials
58.39
75.03
77.63
75.40
66.04
     Purchases Raw Materials
403.19
332.14
341.68
320.01
388.43
     Closing Raw Materials
73.60
58.39
75.03
77.63
75.40
     Other Direct Purchases / Brought in cost
10.76
25.04
13.07
5.16
4.43
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.87
6.36
6.35
5.52
4.71
     Electricity & Power
6.87
6.36
6.35
5.52
4.71
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
83.48
75.46
66.95
57.05
52.33
     Salaries, Wages & Bonus
72.19
66.19
58.43
49.75
45.90
     Contributions to EPF & Pension Funds
4.00
4.43
4.21
3.92
3.67
     Workmen and Staff Welfare Expenses
7.29
4.85
4.31
3.39
2.76
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
41.57
36.22
28.77
32.40
31.57
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2.54
1.80
1.88
2.19
2.40
     Packing Material Consumed
     Other Mfg Exp
39.03
34.43
26.89
30.21
29.17
General and Administration Expenses
27.16
26.24
23.70
20.70
16.67
     Rent , Rates & Taxes
0.83
1.18
1.33
0.86
0.83
     Insurance
0.65
0.68
0.75
0.77
0.64
     Printing and stationery
0.43
0.44
0.46
0.38
0.31
     Professional and legal fees
0.78
1.63
1.13
0.99
0.60
     Traveling and conveyance
8.19
7.69
7.58
6.22
4.72
     Other Administration
24.47
22.32
20.03
17.69
14.29
Selling and Distribution Expenses
74.68
60.81
61.09
48.58
45.80
     Advertisement & Sales Promotion
10.19
10.43
13.25
8.48
4.43
     Sales Commissions & Incentives
5.56
2.93
2.17
4.20
3.68
     Freight and Forwarding
35.06
29.18
24.78
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
23.88
18.27
20.87
35.90
37.69
Miscellaneous Expenses
1.28
0.64
0.31
0.26
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.28
0.64
0.31
0.26
0.00
Less: Expenses Capitalised
Total Expenditure
622.32
584.36
541.85
495.49
538.07
Operating Profit (Excl OI)
147.28
68.54
59.60
60.02
62.11
Other Income
12.58
15.95
11.58
10.32
8.31
     Interest Received
3.84
13.00
4.17
1.90
0.82
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
5.95
7.32
6.42
     Others
8.74
2.95
1.46
1.10
1.08
Operating Profit
159.86
84.48
71.18
70.35
70.42
Interest
0.04
0.07
0.09
0.12
0.48
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.18
     Other Interest
0.04
0.07
0.09
0.12
0.30
PBDT
159.82
84.42
71.09
70.23
69.94
Depreciation
25.67
22.51
26.44
32.30
33.53
Profit Before Taxation & Exceptional Items
134.15
61.91
44.64
37.93
36.41
Exceptional Income / Expenses
9.91
Profit Before Tax
134.15
71.83
44.64
37.93
36.41
Provision for Tax
31.36
26.51
16.15
11.36
-4.32
     Current Income Tax
32.89
18.93
11.74
     Deferred Tax
-1.52
4.65
3.93
11.36
-4.32
     Other taxes
0.00
2.93
0.48
11.36
-4.32
Profit After Tax
102.79
45.31
28.49
26.57
40.72
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
102.79
45.31
28.49
26.57
40.72
Adjustments to PAT
Profit Balance B/F
215.27
170.43
142.13
116.02
75.06
Appropriations
318.05
215.75
170.62
142.59
115.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-0.11
0.48
0.19
0.46
-0.24
Equity Dividend %
100.00
Earnings Per Share
77.00
34.00
21.00
20.00
30.00
Adjusted EPS
77.00
34.00
21.00
20.00
30.00