Markets & news

COMPANY PROFILE

SHRI BAJRANG ALLIANCE LTD.

NSE : SHBAJRGBSE : 526981ISIN CODE : INE402H01015Industry : Steel & Iron Products MCap (Rs. in Mn) : 1563.75 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 173.75Change (Rs.)13.25 (+8.26 %)
PREV CLOSE (Rs.) 160.50
OPEN PRICE (Rs.) 165.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4387
TODAY'S LOW / HIGH (Rs.)165.20 182.80
52 WK LOW / HIGH (Rs.)130.2 213
NSECurrent Price (Rs.) 172.33Change (Rs.)12.54 (+7.85 %)
PREV CLOSE( Rs. ) 159.79
OPEN PRICE (Rs.) 161.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 42622
TODAY'S LOW / HIGH(Rs.) 160.00 183.00
52 WK LOW / HIGH (Rs.)147.98 214.95
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
270.98
398.36
569.92
523.74
170.71
     Sales
269.75
397.51
569.62
523.71
165.57
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1.23
0.85
0.30
0.04
5.14
Less: Excise Duty
Net Sales
270.98
398.36
569.92
523.74
170.71
EXPENDITURE :
Increase/Decrease in Stock
-12.85
-12.03
4.98
-13.80
11.07
Raw Material Consumed
229.02
340.42
492.48
431.21
109.70
     Opening Raw Materials
47.74
26.89
14.24
11.87
9.14
     Purchases Raw Materials
203.03
249.83
355.31
411.10
102.84
     Closing Raw Materials
44.73
47.74
26.89
14.24
11.87
     Other Direct Purchases / Brought in cost
22.98
111.44
149.82
22.48
9.58
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
12.73
13.39
19.41
12.25
6.37
     Electricity & Power
12.73
13.39
19.41
12.25
6.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.17
16.29
12.49
12.27
11.04
     Salaries, Wages & Bonus
12.18
14.74
11.39
11.31
10.09
     Contributions to EPF & Pension Funds
0.70
0.92
0.75
0.67
0.60
     Workmen and Staff Welfare Expenses
0.29
0.63
0.36
0.29
0.35
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
5.35
10.54
11.87
47.40
4.10
     Sub-contracted / Out sourced services
     Processing Charges
3.11
2.77
8.62
44.04
1.25
     Repairs and Maintenance
0.11
0.37
0.18
0.11
1.49
     Packing Material Consumed
     Other Mfg Exp
2.13
7.39
3.07
3.26
1.35
General and Administration Expenses
6.50
8.08
9.21
8.88
7.94
     Rent , Rates & Taxes
1.04
0.42
1.43
0.31
0.30
     Insurance
0.27
0.16
0.19
0.27
0.21
     Printing and stationery
0.07
0.05
0.06
0.06
0.12
     Professional and legal fees
1.07
1.21
1.05
1.11
1.54
     Traveling and conveyance
0.88
1.49
1.15
1.34
1.07
     Other Administration
4.05
6.24
6.47
7.13
5.77
Selling and Distribution Expenses
12.98
17.22
14.63
14.13
11.39
     Advertisement & Sales Promotion
1.53
2.73
1.67
0.33
1.87
     Sales Commissions & Incentives
0.05
0.16
0.44
0.76
0.07
     Freight and Forwarding
5.20
7.36
3.84
2.31
2.14
     Handling and Clearing Charges
3.73
3.70
2.22
1.88
0.77
     Other Selling Expenses
2.47
3.27
6.46
8.84
6.55
Miscellaneous Expenses
0.21
0.30
0.21
0.52
0.04
     Bad debts /advances written off
     Provision for doubtful debts
0.42
0.04
     Losson disposal of fixed assets(net)
0.04
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.21
0.26
0.21
0.10
0.00
Less: Expenses Capitalised
Total Expenditure
267.10
394.21
565.29
512.86
161.65
Operating Profit (Excl OI)
3.88
4.15
4.63
10.88
9.06
Other Income
4.73
2.86
4.34
1.45
1.94
     Interest Received
0.10
0.28
0.14
0.14
0.08
     Dividend Received
0.04
0.03
0.01
0.02
0.01
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
0.01
0.29
0.10
     Foreign Exchange Gains
0.22
0.20
0.14
0.07
0.01
     Others
4.36
2.05
3.95
1.23
1.85
Operating Profit
8.60
7.01
8.97
12.34
11.00
Interest
1.35
1.26
1.05
2.45
2.77
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.62
1.03
0.30
0.23
0.55
     Other Interest
0.73
0.22
0.75
2.23
2.21
PBDT
7.26
5.75
7.92
9.88
8.24
Depreciation
3.45
3.21
3.05
2.78
2.60
Profit Before Taxation & Exceptional Items
3.81
2.54
4.87
7.10
5.63
Exceptional Income / Expenses
1.23
Profit Before Tax
3.81
2.54
4.87
7.10
6.86
Provision for Tax
0.95
0.51
1.74
1.45
3.06
     Current Income Tax
0.64
0.76
0.89
1.24
1.17
     Deferred Tax
0.69
-0.04
0.23
0.08
2.64
     Other taxes
-0.39
-0.20
0.62
0.13
-0.74
Profit After Tax
2.86
2.03
3.13
5.65
3.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
41.40
30.57
37.73
28.52
68.27
Other Consolidated Items
Consolidated Net Profit
44.27
32.60
40.86
34.17
72.07
Adjustments to PAT
0.03
Profit Balance B/F
284.59
252.00
211.14
177.03
104.96
Appropriations
328.86
284.63
252.00
211.20
177.03
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.03
0.07
Equity Dividend %
Earnings Per Share
49.00
36.00
45.00
38.00
80.00
Adjusted EPS
49.00
36.00
45.00
38.00
80.00
BACK TO TOP