ANTELOPUS SELAN ENERGY LTD.

NSE : ANTELOPUSBSE : 530075ISIN CODE : INE818A01017Industry : Oil Exploration MCap (Rs. in Mn) : 31533.6 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 896.80Change (Rs.)-1.35 (-0.15 %)
PREV CLOSE (Rs.) 898.15
OPEN PRICE (Rs.) 900.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6398
TODAY'S LOW / HIGH (Rs.)854.05 908.00
52 WK LOW / HIGH (Rs.)357 934.35
NSECurrent Price (Rs.) 894.45Change (Rs.)0.7 (+0.08 %)
PREV CLOSE( Rs. ) 893.75
OPEN PRICE (Rs.) 904.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 894.45 (680)
VOLUME 93995
TODAY'S LOW / HIGH(Rs.) 865.15 907.75
52 WK LOW / HIGH (Rs.)357 933.65

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
258.08
165.60
117.94
77.19
48.82
     Sales
258.08
165.60
117.94
77.19
48.82
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
258.08
165.60
117.94
77.19
48.82
EXPENDITURE :
Increase/Decrease in Stock
-0.28
-0.61
-0.53
0.08
0.07
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.60
1.42
0.94
0.16
0.12
     Electricity & Power
1.60
1.42
0.94
0.16
0.12
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
22.80
15.92
6.75
4.71
4.43
     Salaries, Wages & Bonus
33.01
25.51
11.06
4.44
4.19
     Contributions to EPF & Pension Funds
1.43
1.25
0.58
0.07
0.07
     Workmen and Staff Welfare Expenses
0.36
0.20
0.09
0.11
0.18
     Other Employees Cost
-12.00
-11.03
-4.98
0.08
0.00
Other Manufacturing Expenses
79.60
64.76
51.76
38.92
27.53
     Sub-contracted / Out sourced services
5.12
6.34
2.82
2.53
2.37
     Processing Charges
3.70
2.51
2.09
2.29
2.35
     Repairs and Maintenance
1.93
1.59
2.46
1.46
1.24
     Packing Material Consumed
     Other Mfg Exp
68.85
54.31
44.39
32.63
21.58
General and Administration Expenses
14.27
10.41
5.64
4.92
3.35
     Rent , Rates & Taxes
2.31
1.37
0.86
0.88
0.71
     Insurance
1.92
1.46
0.71
0.22
0.24
     Printing and stationery
     Professional and legal fees
6.42
4.92
2.24
2.19
0.49
     Traveling and conveyance
1.53
0.26
0.13
0.06
0.03
     Other Administration
3.62
2.67
1.83
1.64
1.91
Selling and Distribution Expenses
0.17
0.15
0.15
0.24
0.18
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
51.29
34.90
21.72
20.90
21.21
     Bad debts /advances written off
1.39
     Provision for doubtful debts
0.37
     Losson disposal of fixed assets(net)
0.26
0.05
0.00
     Losson foreign exchange fluctuations
0.80
0.10
0.00
0.00
0.02
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
50.22
34.38
20.32
20.90
21.18
Less: Expenses Capitalised
Total Expenditure
169.46
126.95
86.43
69.93
56.89
Operating Profit (Excl OI)
88.61
38.65
31.51
7.26
-8.07
Other Income
14.80
11.29
11.57
7.67
9.51
     Interest Received
5.59
3.22
2.56
2.31
3.08
     Dividend Received
     Profit on sale of Fixed Assets
0.04
0.08
     Profits on sale of Investments
     Provision Written Back
0.37
     Foreign Exchange Gains
     Others
8.84
8.08
9.02
5.33
6.35
Operating Profit
103.41
49.94
43.08
14.93
1.44
Interest
1.20
0.38
0.43
0.10
0.15
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.01
     Bank Charges etc
0.02
     Other Interest
1.20
0.38
0.43
0.10
0.11
PBDT
102.22
49.56
42.66
14.83
1.29
Depreciation
4.48
3.20
2.41
2.25
2.52
Profit Before Taxation & Exceptional Items
97.74
46.35
40.24
12.59
-1.22
Exceptional Income / Expenses
Profit Before Tax
97.74
46.35
40.24
12.59
-1.22
Provision for Tax
23.75
13.61
9.39
2.66
-7.46
     Current Income Tax
7.92
4.43
6.04
3.20
     Deferred Tax
15.83
12.91
4.96
-3.42
-10.66
     Other taxes
0.00
13.61
0.00
0.04
0.00
Profit After Tax
73.98
32.74
30.85
9.92
6.24
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
73.98
32.74
30.85
9.92
6.24
Adjustments to PAT
Profit Balance B/F
312.52
279.97
248.81
246.49
247.84
Appropriations
386.51
312.71
279.65
256.42
254.08
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.30
0.19
-0.31
0.01
-0.01
Equity Dividend %
50.00
50.00
Earnings Per Share
49.00
22.00
20.00
7.00
4.00
Adjusted EPS
49.00
22.00
20.00
7.00
4.00