NILE LTD.

NSE : NILEBSE : 530129ISIN CODE : INE445D01013Industry : Metal - Non Ferrous MCap (Rs. in Mn) : 5634.57 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1870.00Change (Rs.)-19.85 (-1.05 %)
PREV CLOSE (Rs.) 1889.85
OPEN PRICE (Rs.) 2064.95
BID PRICE (QTY) 1858.00 (5)
OFFER PRICE (QTY) 1877.10 (8)
VOLUME 467
TODAY'S LOW / HIGH (Rs.)1870.00 2064.95
52 WK LOW / HIGH (Rs.)1215 2214.9
NSECurrent Price (Rs.) 1870.00Change (Rs.)-27.2 (-1.43 %)
PREV CLOSE( Rs. ) 1897.20
OPEN PRICE (Rs.) 1900.10
BID PRICE (QTY) 1865.00 (1)
OFFER PRICE (QTY) 1870.00 (4)
VOLUME 1484
TODAY'S LOW / HIGH(Rs.) 1860.10 1931.90
52 WK LOW / HIGH (Rs.)1605.05 2018.9

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
919.58
837.62
806.32
702.48
536.41
     Sales
839.97
769.20
736.27
631.05
473.65
     Job Work/ Contract Receipts
72.61
62.58
65.42
67.10
59.57
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.00
5.84
4.63
4.33
3.19
Less: Excise Duty
Net Sales
919.58
837.62
806.32
702.48
536.41
EXPENDITURE :
Increase/Decrease in Stock
-4.41
0.91
12.21
-16.81
12.99
Raw Material Consumed
714.43
649.26
614.61
553.24
417.68
     Opening Raw Materials
71.53
49.37
69.79
55.37
27.35
     Purchases Raw Materials
691.67
665.83
594.19
567.67
445.70
     Closing Raw Materials
75.26
71.53
49.37
69.79
55.37
     Other Direct Purchases / Brought in cost
26.48
5.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
23.31
23.47
22.89
17.17
10.69
     Electricity & Power
23.31
23.47
22.89
17.17
10.69
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.39
12.19
10.24
9.63
8.46
     Salaries, Wages & Bonus
13.09
10.53
8.87
8.60
7.34
     Contributions to EPF & Pension Funds
0.61
0.56
0.53
0.50
0.43
     Workmen and Staff Welfare Expenses
1.21
1.13
0.75
0.61
0.63
     Other Employees Cost
-0.52
-0.03
0.09
-0.08
0.07
Other Manufacturing Expenses
105.34
96.65
102.22
91.26
55.11
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
3.85
3.67
3.06
2.42
2.59
     Packing Material Consumed
0.24
0.29
0.31
0.32
0.22
     Other Mfg Exp
101.26
92.69
98.85
88.53
52.30
General and Administration Expenses
3.95
2.44
1.97
1.74
1.37
     Rent , Rates & Taxes
0.20
0.14
0.14
0.29
0.19
     Insurance
0.90
0.59
0.61
0.56
0.48
     Printing and stationery
0.35
0.26
0.23
0.15
0.10
     Professional and legal fees
1.15
0.63
0.36
0.34
0.25
     Traveling and conveyance
0.68
0.42
0.23
0.05
0.06
     Other Administration
1.34
0.82
0.62
0.40
0.36
Selling and Distribution Expenses
5.53
6.08
5.91
6.05
4.40
     Advertisement & Sales Promotion
0.06
0.07
0.06
0.04
0.05
     Sales Commissions & Incentives
     Freight and Forwarding
5.47
6.01
5.79
5.96
4.16
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.06
0.05
0.19
Miscellaneous Expenses
0.84
0.55
0.49
0.60
0.93
     Bad debts /advances written off
0.00
0.00
     Provision for doubtful debts
0.03
0.33
     Losson disposal of fixed assets(net)
0.07
     Losson foreign exchange fluctuations
0.02
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.76
0.52
0.47
0.59
0.61
Less: Expenses Capitalised
Total Expenditure
863.37
791.55
770.54
662.89
511.64
Operating Profit (Excl OI)
56.21
46.08
35.78
39.59
24.76
Other Income
0.15
0.22
0.19
0.20
0.24
     Interest Received
0.04
0.04
0.09
0.13
0.24
     Dividend Received
     Profit on sale of Fixed Assets
0.02
0.04
0.04
0.00
     Profits on sale of Investments
     Provision Written Back
0.03
0.00
0.02
     Foreign Exchange Gains
0.01
0.00
0.01
     Others
0.08
0.15
0.06
0.00
0.00
Operating Profit
56.36
46.30
35.97
39.79
25.00
Interest
2.21
1.19
2.82
4.02
2.74
     InterestonDebenture / Bonds
     Interest on Term Loan
1.13
0.11
0.78
0.25
0.07
     Intereston Fixed deposits
     Bank Charges etc
0.16
0.23
0.18
0.14
0.25
     Other Interest
0.92
0.85
1.86
3.62
2.42
PBDT
54.16
45.11
33.15
35.77
22.26
Depreciation
3.86
2.93
2.76
3.60
3.52
Profit Before Taxation & Exceptional Items
50.29
42.18
30.39
32.17
18.74
Exceptional Income / Expenses
Profit Before Tax
50.29
42.18
30.39
32.17
18.74
Provision for Tax
13.95
11.02
7.82
8.32
4.97
     Current Income Tax
13.77
10.78
7.71
8.45
5.16
     Deferred Tax
0.24
0.25
0.12
-0.10
-0.20
     Other taxes
-0.06
-0.01
0.00
-0.03
0.00
Profit After Tax
36.34
31.16
22.57
23.84
13.77
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-0.39
-0.02
0.07
-0.06
0.08
Consolidated Net Profit
35.96
31.13
22.64
23.79
13.86
Adjustments to PAT
Profit Balance B/F
208.84
178.61
156.57
133.08
119.53
Appropriations
244.80
209.74
179.21
156.87
133.39
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
40.00
30.00
20.00
10.00
10.00
Earnings Per Share
120.00
104.00
75.00
79.00
46.00
Adjusted EPS
120.00
104.00
75.00
79.00
46.00