CD EQUISEARCH

Client Login

Markets & news

Home | market & news |  Company-Profile |   Profit & Loss
Equity

SHILPA MEDICARE LTD.

NSE : SHILPAMEDBSE : 530549ISIN CODE : INE790G01031Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 107041.93 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 546.95Change (Rs.)-25.9 (-4.52 %)
PREV CLOSE (Rs.) 572.85
OPEN PRICE (Rs.) 576.25
BID PRICE (QTY) 546.95 (315)
OFFER PRICE (QTY) 547.95 (86)
VOLUME 42466
TODAY'S LOW / HIGH (Rs.)546.95 588.65
52 WK LOW / HIGH (Rs.)260 580.7
NSECurrent Price (Rs.) 552.15Change (Rs.)-20.25 (-3.54 %)
PREV CLOSE( Rs. ) 572.40
OPEN PRICE (Rs.) 572.55
BID PRICE (QTY) 552.15 (13)
OFFER PRICE (QTY) 552.50 (104)
VOLUME 1014465
TODAY'S LOW / HIGH(Rs.) 551.30 589.00
52 WK LOW / HIGH (Rs.)259.5 581
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1286.41
1151.60
1050.11
1145.52
901.13
     Sales
973.91
925.25
947.76
1078.28
853.12
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
312.51
226.36
102.35
67.25
48.01
Less: Excise Duty
Net Sales
1286.41
1151.60
1050.11
1145.52
901.13
EXPENDITURE :
Increase/Decrease in Stock
37.61
-34.78
14.98
-7.02
-58.83
Raw Material Consumed
360.06
429.01
401.06
390.24
329.56
     Opening Raw Materials
131.34
144.42
152.70
136.30
113.00
     Purchases Raw Materials
364.93
397.91
359.18
398.15
342.19
     Closing Raw Materials
158.70
131.34
144.42
152.70
136.30
     Other Direct Purchases / Brought in cost
22.48
18.01
33.60
8.49
10.68
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
53.74
52.41
56.79
52.43
40.25
     Electricity & Power
53.74
52.41
56.79
52.43
40.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
292.71
281.39
286.39
264.49
235.31
     Salaries, Wages & Bonus
271.47
261.93
266.68
244.88
214.74
     Contributions to EPF & Pension Funds
16.37
15.67
15.46
15.05
16.61
     Workmen and Staff Welfare Expenses
4.87
3.80
4.25
4.56
3.96
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
122.29
95.70
110.32
120.03
89.12
     Sub-contracted / Out sourced services
     Processing Charges
14.40
13.73
14.80
14.62
10.39
     Repairs and Maintenance
43.66
35.48
44.00
48.26
42.92
     Packing Material Consumed
12.70
13.80
0.39
     Other Mfg Exp
51.52
32.68
51.13
57.15
35.82
General and Administration Expenses
59.02
43.99
46.86
71.58
47.71
     Rent , Rates & Taxes
4.44
3.61
3.08
3.61
3.75
     Insurance
3.47
3.95
4.03
3.87
3.63
     Printing and stationery
     Professional and legal fees
24.15
17.64
26.59
53.56
31.85
     Traveling and conveyance
9.11
5.06
5.36
3.26
1.74
     Other Administration
26.96
18.80
13.17
10.55
8.48
Selling and Distribution Expenses
26.53
21.42
18.56
29.36
20.79
     Advertisement & Sales Promotion
4.56
2.87
2.62
5.66
3.52
     Sales Commissions & Incentives
     Freight and Forwarding
9.04
8.08
7.97
7.27
6.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
12.93
10.47
7.96
16.43
10.57
Miscellaneous Expenses
30.52
26.96
26.89
27.22
25.51
     Bad debts /advances written off
4.59
4.72
0.80
5.42
0.53
     Provision for doubtful debts
1.38
0.76
0.93
     Losson disposal of fixed assets(net)
0.27
0.26
1.60
0.59
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24.28
21.48
24.89
20.20
24.39
Less: Expenses Capitalised
Total Expenditure
982.48
916.10
961.84
948.32
729.43
Operating Profit (Excl OI)
303.93
235.51
88.27
197.20
171.70
Other Income
36.27
17.16
31.41
20.90
40.09
     Interest Received
8.03
1.38
1.76
2.07
3.44
     Dividend Received
     Profit on sale of Fixed Assets
0.54
     Profits on sale of Investments
     Provision Written Back
8.52
2.14
10.26
5.01
7.02
     Foreign Exchange Gains
13.12
8.44
14.01
6.66
9.95
     Others
6.61
4.65
5.38
7.16
19.69
Operating Profit
340.21
252.66
119.68
218.10
211.79
Interest
75.53
91.80
58.65
41.17
21.87
     InterestonDebenture / Bonds
34.86
39.98
     Interest on Term Loan
2.42
13.01
34.61
34.65
16.38
     Intereston Fixed deposits
     Bank Charges etc
0.19
2.05
     Other Interest
38.26
38.63
21.99
6.52
5.49
PBDT
264.67
160.86
61.03
176.94
189.92
Depreciation
112.99
107.87
95.50
79.80
53.98
Profit Before Taxation & Exceptional Items
151.68
52.99
-34.47
97.13
135.95
Exceptional Income / Expenses
-28.08
6.13
8.79
60.84
Profit Before Tax
122.33
54.34
-38.28
102.26
195.05
Provision for Tax
44.04
22.39
-7.36
41.68
48.85
     Current Income Tax
73.35
45.30
34.13
34.04
45.23
     Deferred Tax
-29.31
-22.91
-41.49
7.64
3.62
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
78.30
31.96
-30.92
60.58
146.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.08
-1.56
0.08
1.58
Share of Associate
Other Consolidated Items
Consolidated Net Profit
78.29
31.87
-32.48
60.66
147.78
Adjustments to PAT
Profit Balance B/F
1033.80
1001.18
1043.20
991.51
843.00
Appropriations
1112.09
1033.05
1010.73
1052.17
990.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
15.00
-0.74
9.55
8.97
-0.73
Equity Dividend %
100.00
110.00
110.00
Earnings Per Share
8.00
4.00
-4.00
7.00
18.00
Adjusted EPS
4.00
2.00
-2.00
3.00
9.00
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com COMPLIANCE OFFICER :

MANISH KUMAR
Manish.kumar@cdequi.com
033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2016 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.

Disclaimer

You agree and understand that the information and material contained in this website implies and constitutes your consent to the terms and conditions mentioned below.You also agree that CD Equisearch (Pvt) Ltd. can modify or alter the terms and conditions of the use of this service without any liability.

The content of the site and the interpretation of data are solely the personal views of the contributors. CD Equisearch (Pvt) Ltd. reserves the right to make modifications and alterations to the content of the website. Users are advised to use the data for the purpose of information only and rely on their own judgement while making investment decisions. The investments discussed or recommended may not be suitable for all investors. CD Equisearch (Pvt) Ltd. does not warranty the timeliness, accuracy or quality of the electronic content.

The content of the website cannot be copied, reproduced, republished, uploaded, posted, transmitted or distributed for any non-personal use without obtaining prior permission from CD Equisearch (Pvt) Ltd., We reserve the right to terminate the accounts of subscribers/customers, who violate the proprietary rights, in addition to necessary legal action.

CD Equisearch (Pvt) Ltd. and its owners/affiliates are not liable for damages caused by any performance, failure of performance, error, omission, interruption, deletion, defect, delay in transmission or operations, computer virus, communications line failure, and unauthorized access to the personal accounts. CD Equisearch (Pvt) Ltd. is not responsible for any technical failure or malfunctioning of the software or delays of any kind. We are also not responsible for non-receipt of registration details or e-mails. Users shall bear all responsibility of keeping the password secure. CD Equisearch (Pvt) Ltd. is not responsible for the loss or misuse of the password.

CD Equisearch (Pvt) Ltd. is not responsible for the content of any of the linked sites. By providing access to other web-sites, CD Equisearch (Pvt) Ltd. is neither recommending nor endorsing the content available in the linked websites.

You agree that the information gathered from your profile will be used to enhance your experience on the website. We will not rent or sell the profile to any third party. In case of a contest or a promotion scheme, we reserve the right to share the users profile with the sponsors. In the event of necessary credit checks and collection of payments, CD Equisearch (Pvt) Ltd. can disclose such information to other authorities in good faith. CD Equisearch (Pvt) Ltd. will use all or any part of the service and change terms without any obligation.

The stock exchange, Mumbai is not in any manner answerable, responsible or liable to any person pr persons for any acts of omissions or commission, errors, mistakes and/or partners, agents associates etc., of any of the Rules, regulations, bye-laws of the Stock Exchange Mumbai, SEBI Act or any other laws in force from time to time.

If you do not agree to any of the terms mentioned in this agreement, you should exit the site.

×

Privacy Policy

We at CD Equisearch (Pvt) Ltd., recognize the importance of protecting your personal and financial information. We assure that the information parted to us will kept in strict confidentiality and to use the information only for to help us service your account, to improve our services to you, to provide you with products you have requested, and to inform you about additional products or services that may be of interest to you. We do not sell your personal information to third parties.

The CD Equisearch (Pvt) Ltd., site contains links to and from other Web sites. CD Equisearch (Pvt) Ltd., is not responsible for the privacy practices or the content of such Web sites.

×

Terms of Use

We invite you to fully experience, enjoy and participate in the many unique services and features offered on cdequi.com. However, the use of the website is offered to you on your acceptance of the Terms of Use, our Privacy Policy and other notices posted on this website. Your use of this website or of any content presented in any and all areas of the website indicates your acknowledgment and agreement to these Terms of Use, our Privacy Policy and other notices posted on this website.

cdequi.com also reserve the right at its sole discretion, to modify, add or remove any terms or conditions of these Terms of Use without notice or liability to you. Any changes to these Terms of Use shall be effective immediately, following the posting of such changes on this website. Your continued use of cdequi.com means that you accept any new or modified terms and conditions that are maintained. We would thus encourage you to re-visit the 'Terms of Use' link at our site from time to time to stay abreast of any changes that are introduced.

×