SUPER CROP SAFE LTD.

NSE : NABSE : 530883ISIN CODE : INE366G01022Industry : Pesticides & Agrochemicals MCap (Rs. in Mn) : 589.22 Face Value (Rs.) : 2 House : Private
BSECurrent Price (Rs.) 11.37Change (Rs.)0.56 (+5.18 %)
PREV CLOSE (Rs.) 10.81
OPEN PRICE (Rs.) 10.95
BID PRICE (QTY) 11.36 (1000)
OFFER PRICE (QTY) 11.37 (15671)
VOLUME 297142
TODAY'S LOW / HIGH (Rs.)10.85 11.37
52 WK LOW / HIGH (Rs.) 6.8214.5
NSE
This Company is not listed in NSE

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
45.39
31.25
22.54
20.00
44.03
     Sales
45.39
31.25
22.54
20.00
44.03
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
45.39
31.25
22.54
20.00
44.03
EXPENDITURE :
Increase/Decrease in Stock
1.26
-1.08
0.36
1.87
1.90
Raw Material Consumed
33.68
22.52
13.40
16.29
36.21
     Opening Raw Materials
29.99
22.99
19.86
19.90
19.79
     Purchases Raw Materials
35.83
29.52
15.29
14.81
31.21
     Closing Raw Materials
31.94
29.99
22.99
19.86
19.90
     Other Direct Purchases / Brought in cost
-0.20
1.24
1.43
5.11
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.15
0.17
0.18
0.17
0.25
     Electricity & Power
0.15
0.17
0.18
0.17
0.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.76
2.65
2.58
2.62
2.75
     Salaries, Wages & Bonus
2.49
2.40
2.31
2.32
2.35
     Contributions to EPF & Pension Funds
0.09
0.09
0.10
0.14
0.14
     Workmen and Staff Welfare Expenses
0.08
0.03
0.04
0.12
     Other Employees Cost
0.10
0.16
0.14
0.13
0.14
Other Manufacturing Expenses
0.29
0.26
0.23
0.26
0.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.11
0.08
0.07
0.08
0.15
     Packing Material Consumed
     Other Mfg Exp
0.19
0.17
0.16
0.19
0.15
General and Administration Expenses
2.22
2.13
1.77
1.98
2.27
     Rent , Rates & Taxes
0.23
0.17
0.18
0.21
0.28
     Insurance
0.05
0.02
0.08
0.03
0.12
     Printing and stationery
     Professional and legal fees
0.35
0.40
0.22
0.33
0.30
     Traveling and conveyance
0.54
0.51
0.59
0.63
0.61
     Other Administration
1.59
1.54
1.29
1.40
1.56
Selling and Distribution Expenses
0.57
0.55
0.74
1.06
1.53
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.27
0.34
0.32
0.58
0.78
Miscellaneous Expenses
0.12
0.06
0.03
0.24
2.13
     Bad debts /advances written off
0.05
1.71
     Provision for doubtful debts
0.02
0.06
0.03
0.05
0.30
     Losson disposal of fixed assets(net)
0.01
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.10
0.00
0.00
0.13
0.12
Less: Expenses Capitalised
Total Expenditure
41.06
27.27
19.28
24.49
47.33
Operating Profit (Excl OI)
4.34
3.98
3.26
-4.49
-3.30
Other Income
0.04
0.06
0.01
0.12
0.36
     Interest Received
0.03
0.06
0.00
0.00
0.36
     Dividend Received
     Profit on sale of Fixed Assets
0.01
0.01
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
0.00
0.00
0.12
0.00
Operating Profit
4.38
4.03
3.27
-4.37
-2.94
Interest
1.82
2.07
1.67
1.52
1.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.11
0.13
0.16
0.04
0.02
     Other Interest
1.71
1.94
1.52
1.49
1.77
PBDT
2.56
1.97
1.60
-5.89
-4.73
Depreciation
0.51
0.57
0.63
0.78
0.92
Profit Before Taxation & Exceptional Items
2.05
1.40
0.96
-6.67
-5.65
Exceptional Income / Expenses
0.11
Profit Before Tax
2.05
1.40
0.96
-6.56
-5.65
Provision for Tax
-0.12
0.06
-0.05
-0.10
-0.15
     Current Income Tax
     Deferred Tax
-0.12
0.06
-0.05
-0.10
-0.12
     Other taxes
-0.12
0.06
-0.05
-0.10
-0.15
Profit After Tax
2.16
1.33
1.01
-6.46
-5.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2.16
1.33
1.01
-6.46
-5.50
Adjustments to PAT
Profit Balance B/F
-6.84
-8.17
-9.19
-2.72
2.78
Appropriations
-4.68
-6.84
-8.17
-9.19
-2.72
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
1.00
0.00
0.00
-2.00
-1.00
Adjusted EPS
1.00
0.00
0.00
-2.00
-1.00
BACK TO TOP