Markets & news

HATSUN AGRO PRODUCT LTD.

NSE : HATSUNBSE : 531531ISIN CODE : INE473B01035Industry : Consumer Food MCap (Rs. in Mn) : 216956.81 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 956.15Change (Rs.)24.4 (+2.62 %)
PREV CLOSE (Rs.) 931.75
OPEN PRICE (Rs.) 945.15
BID PRICE (QTY) 955.50 (40)
OFFER PRICE (QTY) 959.85 (121)
VOLUME 5801
TODAY'S LOW / HIGH (Rs.)918.55 974.00
52 WK LOW / HIGH (Rs.)731.05 1178.8
NSECurrent Price (Rs.) 959.05Change (Rs.)28.75 (+3.09 %)
PREV CLOSE( Rs. ) 930.30
OPEN PRICE (Rs.) 943.00
BID PRICE (QTY) 958.00 (20)
OFFER PRICE (QTY) 959.05 (38)
VOLUME 53279
TODAY'S LOW / HIGH(Rs.) 927.55 977.45
52 WK LOW / HIGH (Rs.)855.3 1179
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2010
Mar 2009
INCOME :
  
  
  
  
Gross Sales
8700.00
7990.00
1140.88
1013.05
     Sales
8684.00
7975.00
1140.88
1013.05
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
16.00
15.00
0.00
0.00
Less: Excise Duty
Net Sales
8700.00
7990.00
1140.88
1013.05
EXPENDITURE :
Increase/Decrease in Stock
176.00
-747.00
-16.64
14.44
Raw Material Consumed
5855.00
6366.00
885.19
737.17
     Opening Raw Materials
445.00
323.00
6.98
7.60
     Purchases Raw Materials
5558.00
6481.00
889.38
724.74
     Closing Raw Materials
153.00
445.00
18.78
6.98
     Other Direct Purchases / Brought in cost
5.00
7.00
7.61
11.80
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
292.00
256.00
34.49
38.72
     Electricity & Power
292.00
256.00
34.49
38.72
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
247.00
226.00
36.45
29.49
     Salaries, Wages & Bonus
216.00
196.00
27.74
22.17
     Contributions to EPF & Pension Funds
12.00
11.00
1.73
1.58
     Workmen and Staff Welfare Expenses
14.00
14.00
6.35
5.42
     Other Employees Cost
5.00
5.00
0.63
0.32
Other Manufacturing Expenses
428.00
358.00
33.04
31.26
     Sub-contracted / Out sourced services
     Processing Charges
220.00
202.00
15.08
11.50
     Repairs and Maintenance
174.00
132.00
11.44
11.10
     Packing Material Consumed
     Other Mfg Exp
34.00
25.00
6.52
8.66
General and Administration Expenses
176.00
161.00
24.10
21.30
     Rent , Rates & Taxes
31.00
24.00
9.68
7.94
     Insurance
9.00
10.00
1.56
2.44
     Printing and stationery
3.00
3.00
1.62
1.77
     Professional and legal fees
30.00
25.00
     Traveling and conveyance
79.00
77.00
10.00
7.97
     Other Administration
102.00
99.00
11.24
9.15
Selling and Distribution Expenses
485.00
437.00
68.19
58.90
     Advertisement & Sales Promotion
184.00
157.00
25.32
14.48
     Sales Commissions & Incentives
0.57
2.43
     Freight and Forwarding
301.00
280.00
42.30
42.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
Miscellaneous Expenses
29.00
33.00
12.71
20.77
     Bad debts /advances written off
1.59
0.12
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.00
10.09
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
29.00
33.00
11.13
10.56
Less: Expenses Capitalised
Total Expenditure
7690.00
7091.00
1077.53
952.05
Operating Profit (Excl OI)
1010.00
899.00
63.35
61.00
Other Income
20.00
23.00
2.93
1.82
     Interest Received
4.00
3.00
0.38
0.16
     Dividend Received
     Profit on sale of Fixed Assets
3.00
15.00
0.73
0.60
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.00
0.18
     Others
11.00
4.00
1.63
1.05
Operating Profit
1030.00
922.00
66.28
62.82
Interest
182.00
154.00
27.83
21.32
     InterestonDebenture / Bonds
     Interest on Term Loan
145.00
120.00
23.16
16.69
     Intereston Fixed deposits
     Bank Charges etc
1.00
1.00
1.41
2.21
     Other Interest
36.00
33.00
3.26
2.42
PBDT
848.00
767.00
38.45
41.50
Depreciation
470.00
409.00
26.81
21.68
Profit Before Taxation & Exceptional Items
377.00
358.00
11.64
19.82
Exceptional Income / Expenses
Profit Before Tax
377.00
358.00
11.64
19.82
Provision for Tax
98.00
91.00
8.85
7.95
     Current Income Tax
108.00
128.00
1.96
5.88
     Deferred Tax
-9.00
-38.00
8.54
1.24
     Other taxes
-1.00
0.00
-1.65
0.83
Profit After Tax
279.00
267.00
2.79
11.87
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
279.00
267.00
2.79
11.87
Adjustments to PAT
Profit Balance B/F
611.00
477.00
20.53
12.71
Appropriations
890.00
745.00
23.32
24.58
     General Reserves
0.13
1.20
     Proposed Equity Dividend
1.02
     Corporate dividend tax
0.19
0.42
     Other Appropriation
0.15
0.41
Equity Dividend %
600.00
600.00
15.00
30.00
Earnings Per Share
13.00
12.00
1.00
3.00
Adjusted EPS
13.00
12.00
0.00
1.00
BACK TO TOP