Markets & news

TECHNOCRAFT INDUSTRIES (INDIA) LTD.

NSE : TIILBSE : 532804ISIN CODE : INE545H01011Industry : Steel & Iron Products MCap (Rs. in Mn) : 58526.43 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 2581.35Change (Rs.)30.85 (+1.21 %)
PREV CLOSE (Rs.) 2550.50
OPEN PRICE (Rs.) 2559.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 350
TODAY'S LOW / HIGH (Rs.)2550.05 2590.00
52 WK LOW / HIGH (Rs.)1870 3210.15
NSECurrent Price (Rs.) 2580.50Change (Rs.)24.2 (+0.95 %)
PREV CLOSE( Rs. ) 2556.30
OPEN PRICE (Rs.) 2550.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4521
TODAY'S LOW / HIGH(Rs.) 2550.00 2612.90
52 WK LOW / HIGH (Rs.)1868.5 3228.1
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2599.41
2185.41
1988.37
1913.93
1299.36
     Sales
2220.19
1844.06
1707.95
1675.58
1101.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
232.46
221.12
152.82
123.57
123.86
     Revenue from property development
     Other Operational Income
146.75
120.23
127.60
114.79
73.70
Less: Excise Duty
Net Sales
2595.58
2181.63
1984.53
1911.11
1294.54
EXPENDITURE :
Increase/Decrease in Stock
-3.48
77.85
-193.85
-59.70
28.42
Raw Material Consumed
1193.29
882.47
970.57
865.46
505.12
     Opening Raw Materials
191.06
194.90
147.35
110.42
146.32
     Purchases Raw Materials
1170.91
851.96
987.44
864.48
425.26
     Closing Raw Materials
213.55
191.06
194.90
147.35
110.42
     Other Direct Purchases / Brought in cost
44.87
26.68
30.68
37.90
43.96
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
101.34
80.86
76.99
62.98
49.84
     Electricity & Power
82.53
63.69
55.51
47.60
41.08
     Oil, Fuel & Natural gas
17.15
15.73
20.14
14.22
7.67
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
1.66
1.45
1.35
1.15
1.08
Employee Cost
326.55
277.84
209.14
187.21
179.14
     Salaries, Wages & Bonus
301.92
256.59
191.82
171.62
166.36
     Contributions to EPF & Pension Funds
8.92
7.95
5.94
5.91
4.76
     Workmen and Staff Welfare Expenses
10.94
9.15
8.02
6.77
5.11
     Other Employees Cost
4.77
4.15
3.36
2.90
2.90
Other Manufacturing Expenses
300.70
259.38
267.73
251.61
197.68
     Sub-contracted / Out sourced services
     Processing Charges
134.64
130.22
155.58
143.85
125.31
     Repairs and Maintenance
28.30
24.95
21.23
20.10
13.90
     Packing Material Consumed
25.76
17.61
14.68
14.30
10.78
     Other Mfg Exp
112.00
86.60
76.24
73.36
47.69
General and Administration Expenses
91.75
82.90
67.17
48.56
43.36
     Rent , Rates & Taxes
14.43
13.98
10.26
10.20
9.84
     Insurance
12.99
15.47
11.06
7.62
8.00
     Printing and stationery
2.17
1.82
1.41
1.13
0.82
     Professional and legal fees
28.44
21.49
18.69
13.24
10.00
     Traveling and conveyance
20.94
18.25
15.70
6.90
5.87
     Other Administration
33.72
30.14
25.76
16.37
14.71
Selling and Distribution Expenses
158.15
113.02
172.22
153.65
70.31
     Advertisement & Sales Promotion
5.28
4.82
4.75
2.89
1.37
     Sales Commissions & Incentives
14.04
13.46
11.79
13.27
9.25
     Freight and Forwarding
103.43
65.58
134.47
117.61
43.17
     Handling and Clearing Charges
7.12
8.70
2.99
1.99
1.77
     Other Selling Expenses
28.28
20.46
18.21
17.90
14.76
Miscellaneous Expenses
11.88
8.95
11.20
9.27
5.34
     Bad debts /advances written off
5.26
3.03
6.20
5.17
1.25
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.18
0.20
0.01
     Losson foreign exchange fluctuations
0.28
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
6.44
5.72
5.00
4.10
3.80
Less: Expenses Capitalised
Total Expenditure
2180.19
1783.27
1581.18
1519.03
1079.22
Operating Profit (Excl OI)
415.40
398.36
403.35
392.08
215.33
Other Income
100.50
89.91
50.37
47.45
57.79
     Interest Received
11.76
7.00
3.36
2.10
3.99
     Dividend Received
0.00
     Profit on sale of Fixed Assets
10.22
1.61
1.48
0.94
0.46
     Profits on sale of Investments
     Provision Written Back
12.42
12.52
2.34
2.31
2.16
     Foreign Exchange Gains
18.87
12.27
15.72
1.30
     Others
47.23
56.50
27.46
40.79
51.18
Operating Profit
515.90
488.26
453.72
439.52
273.12
Interest
54.82
39.67
27.93
21.27
28.81
     InterestonDebenture / Bonds
     Interest on Term Loan
50.96
36.98
25.57
17.55
25.75
     Intereston Fixed deposits
     Bank Charges etc
3.86
2.69
2.36
3.72
3.05
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
461.08
448.60
425.79
418.25
244.32
Depreciation
107.84
67.69
64.02
62.91
67.51
Profit Before Taxation & Exceptional Items
353.24
380.91
361.78
355.34
176.81
Exceptional Income / Expenses
-8.76
4.74
10.63
Profit Before Tax
353.24
372.15
361.78
360.07
187.43
Provision for Tax
90.29
92.40
87.23
85.50
40.61
     Current Income Tax
99.42
81.65
92.12
85.48
35.43
     Deferred Tax
-12.22
8.00
-4.96
-1.41
5.14
     Other taxes
3.09
2.74
0.07
1.43
0.04
Profit After Tax
262.96
279.75
274.54
274.57
146.83
Extra items
0.00
-0.51
3.74
-0.12
-12.70
Minority Interest
-6.77
-15.03
-11.19
-7.05
-4.02
Share of Associate
Other Consolidated Items
Consolidated Net Profit
256.19
264.20
267.10
267.40
130.12
Adjustments to PAT
Profit Balance B/F
1515.28
1251.94
1166.66
904.00
773.24
Appropriations
1771.47
1516.15
1433.75
1171.40
903.36
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
160.82
0.86
181.81
4.74
-0.64
Equity Dividend %
200.00
Earnings Per Share
113.00
115.00
116.00
109.00
53.00
Adjusted EPS
113.00
115.00
116.00
109.00
53.00
BACK TO TOP