Markets & news

SMS PHARMACEUTICALS LTD.

NSE : SMSPHARMABSE : 532815ISIN CODE : INE812G01025Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 43360.89 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 461.75Change (Rs.)42.6 (+10.16 %)
PREV CLOSE (Rs.) 419.15
OPEN PRICE (Rs.) 412.55
BID PRICE (QTY) 461.25 (1112)
OFFER PRICE (QTY) 462.10 (256)
VOLUME 419197
TODAY'S LOW / HIGH (Rs.)412.55 466.85
52 WK LOW / HIGH (Rs.)240.45 446.5
NSECurrent Price (Rs.) 461.90Change (Rs.)44.45 (+10.65 %)
PREV CLOSE( Rs. ) 417.45
OPEN PRICE (Rs.) 417.85
BID PRICE (QTY) 461.60 (330)
OFFER PRICE (QTY) 461.95 (1055)
VOLUME 9946527
TODAY'S LOW / HIGH(Rs.) 414.55 467.00
52 WK LOW / HIGH (Rs.)242.25 447.8
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
846.60
764.78
552.69
553.93
607.43
     Sales
835.77
747.84
531.39
541.24
581.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
7.36
14.13
18.99
7.83
23.17
     Revenue from property development
     Other Operational Income
3.47
2.81
2.30
4.86
2.36
Less: Excise Duty
52.01
41.74
30.63
34.06
44.26
Net Sales
782.75
709.26
522.05
519.87
563.18
EXPENDITURE :
Increase/Decrease in Stock
-64.81
-1.00
36.08
-112.50
26.73
Raw Material Consumed
501.87
425.26
299.72
387.95
313.27
     Opening Raw Materials
87.74
78.66
69.98
69.67
34.01
     Purchases Raw Materials
487.83
434.35
308.40
388.27
348.92
     Closing Raw Materials
73.70
87.74
78.66
69.98
69.67
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
56.76
47.12
35.97
32.58
23.31
     Electricity & Power
56.55
46.92
35.81
32.44
23.18
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.21
0.20
0.16
0.14
0.13
Employee Cost
69.72
56.78
50.08
51.02
41.17
     Salaries, Wages & Bonus
62.14
50.32
44.31
44.62
36.34
     Contributions to EPF & Pension Funds
4.48
3.65
3.26
3.14
2.56
     Workmen and Staff Welfare Expenses
3.10
2.81
2.51
3.26
2.27
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
42.85
37.87
28.08
25.80
16.28
     Sub-contracted / Out sourced services
     Processing Charges
0.90
0.56
0.58
     Repairs and Maintenance
19.17
17.00
12.01
14.50
9.34
     Packing Material Consumed
     Other Mfg Exp
22.78
20.31
15.50
11.30
6.94
General and Administration Expenses
22.46
20.68
12.48
15.32
14.93
     Rent , Rates & Taxes
1.17
0.76
0.56
0.83
0.67
     Insurance
4.15
6.17
2.58
2.49
1.81
     Printing and stationery
0.95
0.98
0.70
0.72
0.57
     Professional and legal fees
2.49
2.79
2.19
2.22
1.80
     Traveling and conveyance
1.22
0.98
0.99
0.17
0.06
     Other Administration
13.70
9.98
6.45
9.07
10.09
Selling and Distribution Expenses
13.75
4.73
3.82
3.42
5.09
     Advertisement & Sales Promotion
2.35
1.59
0.86
0.40
0.22
     Sales Commissions & Incentives
7.23
0.76
0.98
1.18
2.34
     Freight and Forwarding
4.17
2.38
1.98
1.84
2.53
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.17
1.07
1.27
1.67
1.25
     Bad debts /advances written off
     Provision for doubtful debts
0.08
     Losson disposal of fixed assets(net)
0.01
0.01
0.07
0.00
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1.15
1.06
1.19
1.66
1.16
Less: Expenses Capitalised
Total Expenditure
643.76
592.50
467.52
405.26
442.04
Operating Profit (Excl OI)
138.99
116.76
54.53
114.62
121.14
Other Income
6.22
4.46
4.91
5.20
3.45
     Interest Received
0.69
0.76
0.77
0.56
0.31
     Dividend Received
     Profit on sale of Fixed Assets
0.03
0.04
0.02
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
5.08
2.90
3.90
2.58
0.57
     Others
0.43
0.76
0.22
2.06
2.57
Operating Profit
145.22
121.22
59.45
119.82
124.59
Interest
18.54
23.60
21.97
19.16
11.19
     InterestonDebenture / Bonds
     Interest on Term Loan
17.32
22.36
20.70
17.29
9.71
     Intereston Fixed deposits
     Bank Charges etc
1.11
0.98
0.98
1.01
0.93
     Other Interest
0.11
0.26
0.29
0.87
0.54
PBDT
126.67
97.62
37.47
100.65
113.40
Depreciation
34.34
31.52
32.13
32.15
22.28
Profit Before Taxation & Exceptional Items
92.34
66.11
5.35
68.50
91.12
Exceptional Income / Expenses
Profit Before Tax
92.34
66.11
5.35
68.50
91.12
Provision for Tax
24.94
16.91
1.47
0.62
30.16
     Current Income Tax
19.90
15.00
0.06
15.00
16.00
     Deferred Tax
5.30
1.78
1.47
-14.30
14.11
     Other taxes
-0.26
0.13
-0.06
-0.08
0.05
Profit After Tax
67.40
49.20
3.88
67.88
60.96
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
Share of Associate
1.74
0.63
-10.94
-5.66
1.56
Other Consolidated Items
Consolidated Net Profit
69.14
49.83
-7.06
62.22
62.53
Adjustments to PAT
Profit Balance B/F
324.88
287.65
297.41
247.65
195.36
Appropriations
394.01
337.47
290.35
309.87
257.89
     General Reserves
10.00
10.00
10.00
10.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.92
2.60
2.70
2.46
0.23
Equity Dividend %
40.00
40.00
30.00
30.00
30.00
Earnings Per Share
8.00
6.00
-1.00
7.00
7.00
Adjusted EPS
8.00
6.00
-1.00
7.00
7.00
BACK TO TOP