20 MICRONS LTD.

NSE : 20MICRONSBSE : 533022ISIN CODE : INE144J01027Industry : Mining & Minerals MCap (Rs. in Mn) : 7217.85 Face Value (Rs.) : 5 House : Private
BSECurrent Price (Rs.) 204.55Change (Rs.)-5.45 (-2.6 %)
PREV CLOSE (Rs.) 210.00
OPEN PRICE (Rs.) 208.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9014
TODAY'S LOW / HIGH (Rs.)203.05 208.20
52 WK LOW / HIGH (Rs.)130.5 277.75
NSECurrent Price (Rs.) 204.23Change (Rs.)-5.58 (-2.66 %)
PREV CLOSE( Rs. ) 209.81
OPEN PRICE (Rs.) 210.00
BID PRICE (QTY) 204.23 (14)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 119240
TODAY'S LOW / HIGH(Rs.) 202.63 210.00
52 WK LOW / HIGH (Rs.)129.61 277.8

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
954.05
913.71
778.42
702.15
613.65
     Sales
951.89
912.58
776.91
701.22
611.89
     Job Work/ Contract Receipts
1.30
0.60
0.45
0.64
1.25
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.86
0.53
1.06
0.30
0.51
Less: Excise Duty
Net Sales
953.83
912.79
777.49
701.69
613.20
EXPENDITURE :
Increase/Decrease in Stock
3.83
-4.08
-0.96
0.48
-0.53
Raw Material Consumed
503.11
490.46
416.46
363.86
319.28
     Opening Raw Materials
121.51
79.34
83.68
96.16
67.18
     Purchases Raw Materials
481.07
520.25
411.16
348.15
345.21
     Closing Raw Materials
109.21
121.51
79.34
83.68
96.16
     Other Direct Purchases / Brought in cost
9.74
12.39
0.95
3.22
3.05
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
55.38
59.36
52.18
51.83
41.52
     Electricity & Power
55.38
59.36
52.18
51.83
41.52
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.98
68.23
58.83
54.80
45.90
     Salaries, Wages & Bonus
68.96
61.17
52.09
48.91
41.19
     Contributions to EPF & Pension Funds
5.46
4.75
4.85
3.77
3.10
     Workmen and Staff Welfare Expenses
2.56
2.31
1.90
2.13
1.61
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
20.73
20.33
17.62
17.64
17.41
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4.66
4.83
4.10
4.04
3.55
     Packing Material Consumed
     Other Mfg Exp
16.07
15.50
13.52
13.60
13.86
General and Administration Expenses
37.26
33.70
26.49
24.64
15.48
     Rent , Rates & Taxes
7.80
7.46
6.29
6.85
2.96
     Insurance
1.86
1.94
1.48
1.29
1.00
     Printing and stationery
0.46
0.45
0.43
0.45
0.29
     Professional and legal fees
4.16
4.18
3.50
3.18
2.58
     Traveling and conveyance
12.40
10.47
7.67
6.57
3.58
     Other Administration
22.98
19.66
14.79
12.87
8.65
Selling and Distribution Expenses
128.62
122.62
98.50
98.85
90.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1.06
0.83
2.14
2.09
0.77
     Freight and Forwarding
120.18
116.25
89.20
89.29
84.19
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.38
5.54
7.16
7.47
5.94
Miscellaneous Expenses
4.83
4.78
3.28
3.85
3.86
     Bad debts /advances written off
0.14
0.01
0.00
0.04
0.12
     Provision for doubtful debts
0.40
0.24
0.00
0.00
     Losson disposal of fixed assets(net)
0.53
0.05
0.07
     Losson foreign exchange fluctuations
0.20
0.02
0.20
0.03
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.29
4.33
2.72
3.56
3.64
Less: Expenses Capitalised
Total Expenditure
830.75
795.40
672.40
615.95
533.82
Operating Profit (Excl OI)
123.09
117.39
105.09
85.74
79.39
Other Income
6.26
3.76
4.50
2.93
2.17
     Interest Received
1.60
1.31
1.05
0.78
0.62
     Dividend Received
     Profit on sale of Fixed Assets
0.76
0.02
0.22
0.41
     Profits on sale of Investments
     Provision Written Back
0.48
0.98
0.62
0.33
0.54
     Foreign Exchange Gains
1.97
0.60
1.23
0.08
     Others
1.44
1.44
2.01
0.60
0.51
Operating Profit
129.34
121.15
109.60
88.67
81.55
Interest
17.14
18.16
16.86
17.76
20.24
     InterestonDebenture / Bonds
     Interest on Term Loan
0.82
1.10
0.62
1.17
1.52
     Intereston Fixed deposits
     Bank Charges etc
6.05
6.84
7.00
5.83
6.97
     Other Interest
10.27
10.22
9.23
10.77
11.76
PBDT
112.20
102.99
92.74
70.91
61.31
Depreciation
20.53
18.26
14.35
13.80
13.67
Profit Before Taxation & Exceptional Items
91.67
84.73
78.39
57.10
47.64
Exceptional Income / Expenses
-0.40
-2.04
-1.56
Profit Before Tax
90.71
82.70
76.98
57.19
47.62
Provision for Tax
24.04
20.21
20.82
15.23
12.90
     Current Income Tax
22.86
20.75
19.21
15.65
11.98
     Deferred Tax
1.07
-0.56
0.70
-0.61
0.63
     Other taxes
0.10
0.02
0.91
0.20
0.29
Profit After Tax
66.67
62.48
56.16
41.96
34.73
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.16
-0.11
-0.09
-0.14
-0.14
Share of Associate
Other Consolidated Items
Consolidated Net Profit
66.83
62.38
56.07
41.82
34.59
Adjustments to PAT
0.00
Profit Balance B/F
339.07
281.38
228.00
186.37
151.72
Appropriations
405.89
343.75
284.07
228.19
186.31
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8.01
4.68
2.69
0.19
-0.08
Equity Dividend %
25.00
25.00
25.00
15.00
Earnings Per Share
19.00
18.00
16.00
12.00
10.00
Adjusted EPS
19.00
18.00
16.00
12.00
10.00