BHARTI HEXACOM LTD.

NSE : BHARTIHEXABSE : 544162ISIN CODE : INE343G01021Industry : Telecommunication - Service Provider MCap (Rs. in Mn) : 782475 Face Value (Rs.) : 5 House : Bharti
BSECurrent Price (Rs.) 1564.95Change (Rs.)78.95 (+5.31 %)
PREV CLOSE (Rs.) 1486.00
OPEN PRICE (Rs.) 1483.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 33704
TODAY'S LOW / HIGH (Rs.)1483.05 1612.75
52 WK LOW / HIGH (Rs.)1431 1955
NSECurrent Price (Rs.) 1565.50Change (Rs.)79.5 (+5.35 %)
PREV CLOSE( Rs. ) 1486.00
OPEN PRICE (Rs.) 1501.30
BID PRICE (QTY) 1565.50 (199)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 758631
TODAY'S LOW / HIGH(Rs.) 1500.10 1614.00
52 WK LOW / HIGH (Rs.)1430 1955.6

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
9353.80
8547.90
7088.80
6579.00
5405.20
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9353.80
8547.90
7088.80
6579.00
5405.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
9353.80
8547.90
7088.80
6579.00
5405.20
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
65.40
24.70
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
65.40
24.70
0.00
0.00
0.00
Power & Fuel Cost
854.70
856.20
779.80
786.10
728.90
     Electricity & Power
854.70
856.20
779.80
786.10
728.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
116.90
134.20
105.40
90.30
76.40
     Salaries, Wages & Bonus
105.40
124.50
97.20
84.80
70.30
     Contributions to EPF & Pension Funds
3.00
2.70
2.20
2.00
1.90
     Workmen and Staff Welfare Expenses
4.70
3.40
3.10
1.40
2.10
     Other Employees Cost
3.80
3.60
2.90
2.10
2.10
Other Manufacturing Expenses
2794.20
2752.80
2303.20
2416.40
2462.20
     Sub-contracted / Out sourced services
     Processing Charges
693.60
921.90
746.10
983.30
1133.10
     Repairs and Maintenance
298.20
253.40
276.40
190.80
219.80
     Packing Material Consumed
     Other Mfg Exp
1802.40
1577.50
1280.70
1242.30
1109.30
General and Administration Expenses
214.80
153.20
156.60
186.00
98.30
     Rent , Rates & Taxes
0.00
     Insurance
     Printing and stationery
66.10
59.10
33.10
56.80
53.80
     Professional and legal fees
5.40
4.10
4.00
3.60
0.80
     Traveling and conveyance
     Other Administration
143.30
90.00
119.50
125.60
43.70
Selling and Distribution Expenses
373.10
407.30
369.20
306.70
199.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
22.10
28.70
49.20
36.20
15.30
Miscellaneous Expenses
44.30
22.30
13.40
7.80
31.10
     Bad debts /advances written off
63.40
9.70
0.20
0.50
31.10
     Provision for doubtful debts
-43.10
0.20
13.20
7.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24.00
12.40
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
4463.40
4350.70
3727.60
3793.30
3596.20
Operating Profit (Excl OI)
4890.40
4197.20
3361.20
2785.70
1809.00
Other Income
223.80
181.80
249.60
140.20
93.80
     Interest Received
8.00
4.70
78.30
8.50
2.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
60.80
14.60
42.10
29.00
1.90
     Provision Written Back
5.00
     Foreign Exchange Gains
     Others
155.00
162.50
129.20
102.70
84.50
Operating Profit
5114.20
4379.00
3610.80
2925.90
1902.80
Interest
601.20
688.30
645.30
638.80
571.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
86.30
84.20
87.70
63.60
46.50
     Other Interest
514.90
604.10
557.60
575.20
525.30
PBDT
4513.00
3690.70
2965.50
2287.10
1331.00
Depreciation
2213.20
2094.50
1739.20
1553.30
1441.00
Profit Before Taxation & Exceptional Items
2299.80
1596.20
1226.30
733.80
-110.00
Exceptional Income / Expenses
-33.70
212.60
-303.00
1951.10
Profit Before Tax
2266.10
1808.80
923.30
733.80
1841.10
Provision for Tax
532.90
315.20
418.90
184.60
166.50
     Current Income Tax
541.60
501.30
127.10
-2.70
     Deferred Tax
-8.70
-186.10
186.40
184.60
169.20
     Other taxes
0.00
0.00
105.40
184.60
0.00
Profit After Tax
1733.20
1493.60
504.40
549.20
1674.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
-0.20
-0.10
Consolidated Net Profit
1733.20
1493.60
504.40
549.00
1674.50
Adjustments to PAT
Profit Balance B/F
5400.80
3907.40
3528.20
3129.20
1454.70
Appropriations
7134.00
5401.00
4032.60
3678.20
3129.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
500.10
0.20
125.20
150.00
Equity Dividend %
360.00
200.00
80.00
30.00
Earnings Per Share
35.00
30.00
10.00
22.00
67.00
Adjusted EPS
35.00
30.00
10.00
11.00
33.00