GUJARAT PIPAVAV PORT LTD.

NSE : GPPLBSE : 533248ISIN CODE : INE517F01014Industry : Port MCap (Rs. in Mn) : 72612.67 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 150.20Change (Rs.)-0.55 (-0.36 %)
PREV CLOSE (Rs.) 150.75
OPEN PRICE (Rs.) 150.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 54572
TODAY'S LOW / HIGH (Rs.)149.90 151.80
52 WK LOW / HIGH (Rs.)141.8 200
NSECurrent Price (Rs.) 150.27Change (Rs.)-0.34 (-0.23 %)
PREV CLOSE( Rs. ) 150.61
OPEN PRICE (Rs.) 151.42
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 150.27 (1277)
VOLUME 1042388
TODAY'S LOW / HIGH(Rs.) 149.80 151.75
52 WK LOW / HIGH (Rs.)141.55 200.09

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1162.70
1190.40
1075.80
847.50
733.50
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1089.30
1122.60
1005.10
794.40
683.60
     Revenue from property development
     Other Operational Income
73.50
67.80
70.70
53.10
49.90
Less: Excise Duty
Net Sales
987.70
988.40
917.00
741.40
733.50
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
35.70
39.00
35.20
27.00
24.20
     Electricity & Power
26.80
31.70
31.60
24.90
22.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
8.90
7.40
3.50
2.20
2.10
Employee Cost
86.80
79.10
74.60
73.90
67.20
     Salaries, Wages & Bonus
78.30
70.20
66.90
66.40
59.80
     Contributions to EPF & Pension Funds
3.40
3.10
3.10
2.90
2.80
     Workmen and Staff Welfare Expenses
2.60
3.70
2.90
2.80
2.60
     Other Employees Cost
2.50
2.10
1.70
1.80
2.00
Other Manufacturing Expenses
235.00
239.50
245.20
190.90
185.20
     Sub-contracted / Out sourced services
6.30
7.10
6.50
5.10
5.90
     Processing Charges
7.40
6.30
8.20
8.00
7.30
     Repairs and Maintenance
58.60
58.50
44.70
36.40
40.50
     Packing Material Consumed
     Other Mfg Exp
162.70
167.60
185.70
141.40
131.60
General and Administration Expenses
34.30
40.90
40.00
22.00
16.10
     Rent , Rates & Taxes
0.40
0.20
0.70
0.10
0.40
     Insurance
10.80
19.80
17.80
5.30
4.40
     Printing and stationery
     Professional and legal fees
12.10
10.90
12.40
8.50
4.90
     Traveling and conveyance
8.90
8.00
7.30
6.10
5.00
     Other Administration
11.00
9.90
9.10
8.10
6.50
Selling and Distribution Expenses
1.60
2.20
1.30
1.10
0.90
     Advertisement & Sales Promotion
1.60
2.20
1.10
0.70
0.50
     Sales Commissions & Incentives
     Freight and Forwarding
0.20
0.40
0.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.50
15.50
18.60
16.10
17.80
     Bad debts /advances written off
0.10
0.80
0.30
1.40
     Provision for doubtful debts
0.80
0.20
     Losson disposal of fixed assets(net)
0.20
0.10
0.50
0.40
     Losson foreign exchange fluctuations
3.40
3.90
3.30
3.10
5.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
13.80
11.40
13.30
12.10
11.20
Less: Expenses Capitalised
Total Expenditure
410.80
416.20
414.80
331.00
311.30
Operating Profit (Excl OI)
576.90
572.20
502.10
410.40
422.10
Other Income
81.80
75.80
51.00
30.80
40.40
     Interest Received
71.60
64.70
40.60
21.10
28.70
     Dividend Received
     Profit on sale of Fixed Assets
0.40
     Profits on sale of Investments
     Provision Written Back
0.30
3.50
     Foreign Exchange Gains
     Others
9.80
11.10
10.40
9.70
7.80
Operating Profit
658.60
648.00
553.10
441.10
462.50
Interest
5.90
9.30
8.00
4.80
6.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.40
0.40
0.40
0.40
0.40
     Other Interest
5.50
9.00
7.60
4.30
5.90
PBDT
652.80
638.60
545.20
436.40
456.20
Depreciation
117.10
115.60
116.20
129.30
133.50
Profit Before Taxation & Exceptional Items
535.70
523.00
429.00
307.10
322.80
Exceptional Income / Expenses
-53.00
-37.20
-4.60
Profit Before Tax
552.40
479.50
413.20
306.60
330.10
Provision for Tax
155.50
137.50
100.10
109.30
108.20
     Current Income Tax
138.60
134.10
104.70
108.60
118.00
     Deferred Tax
16.90
3.30
-4.60
1.90
-1.80
     Other taxes
0.00
0.00
0.00
-1.20
-8.00
Profit After Tax
396.90
342.00
313.10
197.30
222.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
396.90
342.00
313.10
197.30
222.00
Adjustments to PAT
Profit Balance B/F
401.00
398.40
331.20
326.90
375.90
Appropriations
797.90
740.40
644.30
524.20
597.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
179.60
165.40
115.40
115.70
169.50
Equity Dividend %
82.00
73.00
61.00
40.00
45.00
Earnings Per Share
8.00
7.00
6.00
4.00
5.00
Adjusted EPS
8.00
7.00
6.00
4.00
5.00