HYUNDAI MOTOR INDIA LTD.

NSE : HYUNDAIBSE : 544274ISIN CODE : INE0V6F01027Industry : Automobiles - Passenger Cars MCap (Rs. in Mn) : 1772964.68 Face Value (Rs.) : 10 House : MNC
BSECurrent Price (Rs.) 2182.00Change (Rs.)157.45 (+7.78 %)
PREV CLOSE (Rs.) 2024.55
OPEN PRICE (Rs.) 2090.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 438383
TODAY'S LOW / HIGH (Rs.)2090.00 2208.90
52 WK LOW / HIGH (Rs.)1658.45 2889.65
NSECurrent Price (Rs.) 2180.70Change (Rs.)162.5 (+8.05 %)
PREV CLOSE( Rs. ) 2018.20
OPEN PRICE (Rs.) 2099.00
BID PRICE (QTY) 2180.70 (68)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5531547
TODAY'S LOW / HIGH(Rs.) 2090.00 2208.00
52 WK LOW / HIGH (Rs.)1658 2890

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
69192.90
69829.10
60307.60
47378.40
40972.30
     Sales
63082.80
64352.50
55919.60
44261.20
38644.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4859.60
4237.30
3183.20
2199.70
1719.90
     Revenue from property development
     Other Operational Income
1250.50
1239.30
1204.80
917.60
608.00
Less: Excise Duty
Net Sales
69192.90
69829.10
60307.60
47378.40
40972.30
EXPENDITURE :
Increase/Decrease in Stock
-177.20
-138.50
-135.10
-62.10
104.80
Raw Material Consumed
50106.20
51677.40
45117.80
35867.10
31225.00
     Opening Raw Materials
1907.00
2159.40
1760.50
1511.70
1608.20
     Purchases Raw Materials
49301.50
51045.60
44907.50
35479.70
30373.10
     Closing Raw Materials
1810.70
1907.00
2159.40
1760.50
1511.70
     Other Direct Purchases / Brought in cost
749.70
433.40
656.40
656.40
755.30
     Other raw material cost
-41.40
-54.00
-47.20
-20.20
0.00
Power & Fuel Cost
343.70
341.00
301.10
265.10
222.00
     Electricity & Power
343.70
341.00
301.10
265.10
222.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2311.20
1975.50
1766.20
1647.60
1447.30
     Salaries, Wages & Bonus
1938.10
1636.20
1446.10
1339.10
1182.20
     Contributions to EPF & Pension Funds
131.40
119.00
114.40
85.90
76.30
     Workmen and Staff Welfare Expenses
241.70
220.30
205.70
222.70
188.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2406.30
2078.60
1885.50
1466.50
1354.00
     Sub-contracted / Out sourced services
190.70
182.00
162.90
136.90
145.50
     Processing Charges
17.90
30.90
14.10
5.10
4.80
     Repairs and Maintenance
115.80
119.00
117.60
101.30
73.70
     Packing Material Consumed
     Other Mfg Exp
2081.90
1746.60
1590.80
1223.20
1130.00
General and Administration Expenses
476.40
401.90
363.70
317.00
250.80
     Rent , Rates & Taxes
51.20
51.60
42.90
35.10
42.90
     Insurance
13.00
11.40
12.40
9.80
8.40
     Printing and stationery
91.10
80.30
67.10
57.50
9.00
     Professional and legal fees
28.00
14.00
27.30
9.40
7.20
     Traveling and conveyance
35.50
34.40
28.20
11.10
5.90
     Other Administration
293.20
244.70
214.00
205.30
183.40
Selling and Distribution Expenses
4177.10
3933.70
3022.70
2084.20
1795.00
     Advertisement & Sales Promotion
687.30
684.20
677.10
491.90
464.10
     Sales Commissions & Incentives
     Freight and Forwarding
2488.40
2378.70
2139.00
1517.90
1295.00
     Handling and Clearing Charges
14.10
20.90
31.80
36.90
36.00
     Other Selling Expenses
987.30
849.90
174.80
37.50
0.00
Miscellaneous Expenses
595.40
426.80
436.90
307.00
327.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
5.30
5.30
2.90
     Losson foreign exchange fluctuations
8.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
595.40
426.80
431.60
301.70
316.40
Less: Expenses Capitalised
Total Expenditure
60239.10
60696.40
52758.80
41892.30
36726.60
Operating Profit (Excl OI)
8953.80
9132.60
7548.80
5486.10
4245.70
Other Income
870.00
1473.30
1129.10
587.60
432.40
     Interest Received
616.10
1250.00
923.40
445.90
360.00
     Dividend Received
     Profit on sale of Fixed Assets
2.00
6.90
0.40
0.40
     Profits on sale of Investments
     Provision Written Back
1.50
1.40
     Foreign Exchange Gains
13.40
8.50
88.20
41.40
0.30
     Others
238.50
206.30
116.10
99.90
71.70
Operating Profit
9823.80
10605.90
8677.80
6073.70
4678.10
Interest
127.20
158.10
142.40
131.90
164.60
     InterestonDebenture / Bonds
     Interest on Term Loan
55.30
61.90
65.70
69.20
71.30
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
71.90
96.10
76.70
62.70
93.30
PBDT
9696.60
10447.80
8535.40
5941.80
4513.40
Depreciation
2105.30
2207.90
2189.90
2169.60
1973.20
Profit Before Taxation & Exceptional Items
7591.30
8239.90
6345.60
3772.20
2540.20
Exceptional Income / Expenses
Profit Before Tax
7591.30
8239.90
6345.60
3772.20
2540.20
Provision for Tax
1951.10
2179.80
1636.30
870.60
659.10
     Current Income Tax
2050.80
2227.70
1851.20
1133.20
837.60
     Deferred Tax
-81.10
-116.70
-205.10
-167.20
-176.80
     Other taxes
-18.60
68.80
-9.70
-95.40
-1.70
Profit After Tax
5640.20
6060.00
4709.30
2901.60
1881.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5640.20
6060.00
4709.30
2901.60
1881.20
Adjustments to PAT
Profit Balance B/F
9356.70
18745.90
15547.30
14002.40
12120.40
Appropriations
14996.90
24805.90
20256.60
16904.00
14001.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
9.40
15449.20
1510.70
1356.70
-0.80
Equity Dividend %
210.00
1327.00
573.00
184.00
167.00
Earnings Per Share
69.00
7458.00
5796.00
3571.00
2315.00
Adjusted EPS
69.00
75.00
58.00
36.00
23.00