Markets & news

KARMA ENERGY LTD.

NSE : KARMAENGBSE : 533451ISIN CODE : INE725L01011Industry : Power Generation/Distribution MCap (Rs. in Mn) : 444.52 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 38.42Change (Rs.)1.74 (+4.74 %)
PREV CLOSE (Rs.) 36.68
OPEN PRICE (Rs.) 38.69
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 68335
TODAY'S LOW / HIGH (Rs.)37.60 40.30
52 WK LOW / HIGH (Rs.)35.32 73.79
NSECurrent Price (Rs.) 37.88Change (Rs.)0.06 (+0.16 %)
PREV CLOSE( Rs. ) 37.82
OPEN PRICE (Rs.) 37.82
BID PRICE (QTY) 37.88 (39)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 69650
TODAY'S LOW / HIGH(Rs.) 37.25 40.98
52 WK LOW / HIGH (Rs.)34.38 73.7
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
31.66
25.28
41.88
34.70
40.30
     Earning From Sale of Electrical Energy
24.15
24.46
31.55
29.83
26.95
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
7.51
0.82
10.33
4.87
13.35
Less: Excise Duty
Operating Income (Net)
31.66
25.28
41.88
34.70
40.30
EXPENDITURE :
Increase/Decrease in Stock
-0.10
0.16
-0.45
Power Generation & Distribution Cost
0.01
0.01
0.36
0.28
0.60
     Cost of power purchased
0.01
0.01
0.36
0.28
0.60
     Cost of Fuel
     Power Project Expenses
     Wheeling & Transmission Charges Payable
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.36
3.21
4.10
4.66
4.06
     Salaries, Wages & Bonus
2.97
2.76
3.54
4.12
3.39
     Contributions to EPF & PensionFunds
0.16
0.20
0.28
0.34
0.49
     Workmen and Staff Welfare Expenses
0.23
0.24
0.28
0.20
0.18
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
17.27
19.98
20.16
19.06
16.00
     Cost of Elastimold , Store & Spares Consumed
0.79
0.37
0.11
0.13
0.18
     Processing Charges
12.00
13.60
13.81
13.07
11.61
     Sub Contract Charges
     Repairs and Maintenance
0.00
     Other Operating Expenses
4.48
6.01
6.24
5.86
4.20
General and Administration Expenses
2.33
2.79
3.42
3.75
2.57
     Rent , Rates & Taxes
1.06
1.41
1.36
1.94
1.12
     Insurance
0.59
0.75
0.82
0.95
0.68
     Printing and stationery
     Professional and legal fees
0.41
0.31
0.53
0.40
0.34
     Other Administration
0.27
0.33
0.70
0.45
0.42
Selling and Distribution Expenses
     Freight outwards
     Sales Commissions and Incentives
     Advertisement & Sales Promotion
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.45
0.56
0.95
0.57
5.61
     Bad debts /advances written off
4.93
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.45
0.56
0.95
0.56
0.68
Less: Expenses Capitalised
Total Expenditure
23.42
26.55
28.90
28.47
28.38
Operating Profit (Excl OI)
8.24
-1.27
12.98
6.22
11.92
Other Income
0.95
0.49
1.18
2.44
0.38
     Interest Received
0.56
0.48
0.82
0.42
0.15
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.08
     Foreign Exchange Gains
     Others
0.39
0.01
0.25
1.30
0.22
Operating Profit
9.20
-0.77
14.16
8.66
12.29
Interest
4.85
7.18
7.38
6.86
7.85
     InterestonDebenture / Bonds
     Intereston Term Loan
4.70
6.78
7.21
6.70
7.61
     Intereston Fixed deposits
     Bank Charges etc
0.01
0.01
0.02
0.05
0.11
     Other Interest
0.14
0.39
0.15
0.11
0.13
PBDT
4.35
-7.95
6.78
1.80
4.44
Depreciation
6.10
6.32
6.62
6.17
6.26
Profit Before Taxation & Exceptional Items
-1.76
-14.27
0.16
-4.36
-1.81
Exceptional Income / Expenses
-6.15
Profit Before Tax
-1.76
-14.27
0.16
-10.51
-1.81
Provision for Tax
-0.13
-1.00
0.01
1.01
1.91
     Current Income Tax
0.50
1.24
0.13
1.03
     Deferred Tax
-1.08
-1.00
-1.23
0.84
0.89
     Other taxes
0.45
-1.00
0.00
0.04
0.00
Profit After Tax
-1.62
-13.27
0.16
-11.52
-3.73
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.44
1.54
1.27
Share of Associate
0.01
Other Consolidated Items
Consolidated Net Profit
-1.62
-13.27
-0.28
-9.98
-2.44
Adjustments to PAT
Profit Balance B/F
-43.60
-29.05
-17.97
-4.11
-2.11
Appropriations
-45.22
-42.32
-18.25
-14.09
-4.55
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-45.22
-42.32
-18.25
-14.09
-4.55
Equity Dividend %
Earnings Per Share
-1.00
-11.00
0.00
-9.00
-2.00
Adjusted EPS
-1.00
-11.00
0.00
-9.00
-2.00
BACK TO TOP