Markets & news

MISHRA DHATU NIGAM LTD.

NSE : MIDHANIBSE : 541195ISIN CODE : INE099Z01011Industry : Steel & Iron Products MCap (Rs. in Mn) : 81483.53 Face Value (Rs.) : 10 House : PSU
BSECurrent Price (Rs.) 434.95Change (Rs.)19.3 (+4.64 %)
PREV CLOSE (Rs.) 415.65
OPEN PRICE (Rs.) 421.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 137076
TODAY'S LOW / HIGH (Rs.)416.05 441.90
52 WK LOW / HIGH (Rs.)266.7 455.35
NSECurrent Price (Rs.) 434.25Change (Rs.)18.1 (+4.35 %)
PREV CLOSE( Rs. ) 416.15
OPEN PRICE (Rs.) 416.10
BID PRICE (QTY) 434.25 (182)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3174076
TODAY'S LOW / HIGH(Rs.) 415.05 441.90
52 WK LOW / HIGH (Rs.)266.65 454.8
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1074.10
1072.67
871.94
860.59
813.23
     Sales
1026.78
1010.54
828.42
829.56
798.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
26.00
20.65
21.46
8.51
6.15
     Revenue from property development
     Other Operational Income
21.32
41.49
22.07
22.51
8.88
Less: Excise Duty
Net Sales
1074.10
1072.67
871.94
859.49
813.23
EXPENDITURE :
Increase/Decrease in Stock
8.48
-74.97
-228.32
-154.10
41.59
Raw Material Consumed
422.22
523.47
391.18
344.90
170.07
     Opening Raw Materials
97.46
104.70
180.66
84.42
163.22
     Purchases Raw Materials
419.05
516.23
315.22
441.15
91.27
     Closing Raw Materials
94.29
97.46
104.70
180.66
84.42
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
90.42
90.09
102.79
63.01
42.32
     Electricity & Power
88.40
87.79
100.81
61.26
40.87
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
2.03
2.30
1.98
1.75
1.45
Employee Cost
139.87
131.38
123.98
121.30
120.06
     Salaries, Wages & Bonus
95.85
90.11
86.72
83.76
83.01
     Contributions to EPF & Pension Funds
7.83
7.50
7.02
6.88
6.51
     Workmen and Staff Welfare Expenses
24.20
23.22
20.39
21.36
21.65
     Other Employees Cost
11.99
10.54
9.86
9.31
8.90
Other Manufacturing Expenses
151.48
160.69
165.62
167.57
152.54
     Sub-contracted / Out sourced services
75.10
83.13
93.30
122.48
105.50
     Processing Charges
     Repairs and Maintenance
16.54
18.20
15.98
11.57
9.72
     Packing Material Consumed
     Other Mfg Exp
59.84
59.36
56.35
33.52
37.33
General and Administration Expenses
24.14
23.63
21.93
20.93
17.09
     Rent , Rates & Taxes
0.42
0.40
0.48
0.62
0.52
     Insurance
3.15
3.12
2.72
2.25
2.16
     Printing and stationery
0.15
0.17
0.13
0.10
0.22
     Professional and legal fees
1.33
1.18
2.52
1.60
1.81
     Traveling and conveyance
2.33
2.29
2.82
1.36
0.46
     Other Administration
19.09
18.77
16.07
16.36
12.38
Selling and Distribution Expenses
12.08
14.97
25.63
20.61
17.56
     Advertisement & Sales Promotion
2.58
1.15
4.83
1.54
1.23
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.50
13.83
20.80
19.06
16.33
Miscellaneous Expenses
6.39
8.36
10.46
11.89
6.05
     Bad debts /advances written off
0.56
1.04
0.54
0.52
1.37
     Provision for doubtful debts
0.22
2.92
1.38
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.61
0.76
1.30
0.16
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.00
6.57
5.70
9.99
4.52
Less: Expenses Capitalised
Total Expenditure
855.07
877.64
613.26
596.11
567.28
Operating Profit (Excl OI)
219.03
195.04
258.68
263.38
245.95
Other Income
30.92
29.94
37.78
31.31
19.83
     Interest Received
7.20
5.52
5.90
15.48
4.30
     Dividend Received
     Profit on sale of Fixed Assets
0.06
0.00
0.00
0.01
     Profits on sale of Investments
     Provision Written Back
5.69
5.78
6.96
4.28
8.25
     Foreign Exchange Gains
0.40
     Others
17.97
18.64
24.93
11.14
7.27
Operating Profit
249.95
224.97
296.46
294.68
265.78
Interest
30.43
35.46
26.91
22.57
12.69
     InterestonDebenture / Bonds
     Interest on Term Loan
22.09
26.75
17.48
4.63
7.96
     Intereston Fixed deposits
     Bank Charges etc
0.98
0.88
1.17
1.07
0.69
     Other Interest
7.36
7.82
8.26
16.87
4.03
PBDT
219.52
189.51
269.55
272.12
253.09
Depreciation
63.48
58.55
53.00
33.00
27.00
Profit Before Taxation & Exceptional Items
156.04
130.96
216.55
239.12
226.09
Exceptional Income / Expenses
Profit Before Tax
156.81
131.48
216.94
239.43
226.23
Provision for Tax
45.97
39.70
60.67
62.81
59.80
     Current Income Tax
38.81
34.57
56.12
61.41
57.48
     Deferred Tax
7.17
5.10
4.40
1.40
2.54
     Other taxes
0.00
0.03
0.15
0.00
-0.22
Profit After Tax
110.84
91.78
156.26
176.62
166.42
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
110.84
91.78
156.26
176.62
166.42
Adjustments to PAT
Profit Balance B/F
66.52
98.44
102.50
87.71
62.99
Appropriations
177.36
190.22
258.76
264.32
229.41
     General Reserves
81.00
66.00
100.00
103.00
90.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
31.29
28.85
29.60
29.23
Equity Dividend %
8.00
14.00
34.00
31.00
28.00
Earnings Per Share
6.00
5.00
8.00
9.00
9.00
Adjusted EPS
6.00
5.00
8.00
9.00
9.00
BACK TO TOP