Markets & news

SAI LIFE SCIENCES LTD.

NSE : SAILIFEBSE : 544306ISIN CODE : INE570L01029Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 335158.07 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 1578.00Change (Rs.)59.1 (+3.89 %)
PREV CLOSE (Rs.) 1518.90
OPEN PRICE (Rs.) 1518.00
BID PRICE (QTY) 1577.05 (36)
OFFER PRICE (QTY) 1578.80 (30)
VOLUME 78461
TODAY'S LOW / HIGH (Rs.)1511.40 1578.00
52 WK LOW / HIGH (Rs.)786.15 1560.1
NSECurrent Price (Rs.) 1573.60Change (Rs.)55.5 (+3.66 %)
PREV CLOSE( Rs. ) 1518.10
OPEN PRICE (Rs.) 1518.10
BID PRICE (QTY) 1572.50 (17)
OFFER PRICE (QTY) 1573.50 (30)
VOLUME 2328525
TODAY'S LOW / HIGH(Rs.) 1509.00 1580.00
52 WK LOW / HIGH (Rs.)783.85 1560
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
2195.10
1696.40
1467.40
1217.10
869.80
     Sales
     Job Work/ Contract Receipts
2139.50
1662.30
1458.70
1196.90
869.30
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
55.70
34.20
8.70
20.20
0.50
Less: Excise Duty
Net Sales
2192.50
1694.60
1465.20
1217.10
869.60
EXPENDITURE :
Increase/Decrease in Stock
-7.20
5.00
22.40
-4.60
-2.80
Raw Material Consumed
578.10
460.80
423.30
427.20
269.60
     Opening Raw Materials
97.80
62.50
88.30
75.40
30.00
     Purchases Raw Materials
600.90
496.00
397.60
440.10
315.00
     Closing Raw Materials
120.60
97.80
62.50
88.30
75.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
64.60
48.20
49.50
43.70
31.90
     Electricity & Power
64.60
48.20
49.50
43.70
31.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
683.10
549.10
494.90
417.30
309.00
     Salaries, Wages & Bonus
634.10
507.20
459.00
387.70
285.30
     Contributions to EPF & Pension Funds
12.40
9.90
8.70
7.50
6.70
     Workmen and Staff Welfare Expenses
26.90
23.60
19.90
16.20
10.00
     Other Employees Cost
9.70
8.40
7.30
5.90
7.00
Other Manufacturing Expenses
132.50
95.70
88.50
86.90
71.90
     Sub-contracted / Out sourced services
4.40
3.40
5.70
3.90
3.00
     Processing Charges
     Repairs and Maintenance
65.50
47.40
38.70
44.10
42.50
     Packing Material Consumed
     Other Mfg Exp
62.50
44.90
44.00
38.90
26.40
General and Administration Expenses
114.80
80.40
73.60
57.80
46.90
     Rent , Rates & Taxes
4.80
4.10
4.50
8.80
6.50
     Insurance
10.50
8.60
7.10
6.90
4.80
     Printing and stationery
2.00
1.90
2.20
1.90
1.00
     Professional and legal fees
67.50
40.70
40.10
21.60
25.80
     Traveling and conveyance
20.80
16.60
12.20
11.40
2.20
     Other Administration
29.90
25.10
19.80
18.60
8.80
Selling and Distribution Expenses
14.70
11.80
8.20
8.60
7.70
     Advertisement & Sales Promotion
6.30
5.00
3.00
1.10
5.10
     Sales Commissions & Incentives
     Freight and Forwarding
8.40
6.80
5.10
7.40
2.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.50
35.80
17.70
11.30
10.60
     Bad debts /advances written off
0.30
0.40
7.30
6.80
0.70
     Provision for doubtful debts
30.60
3.00
1.20
5.40
     Losson disposal of fixed assets(net)
1.00
1.80
0.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.20
3.10
7.40
2.80
4.50
Less: Expenses Capitalised
Total Expenditure
1585.00
1286.70
1178.00
1048.20
744.70
Operating Profit (Excl OI)
607.50
407.80
287.10
168.90
124.90
Other Income
74.40
36.80
29.10
28.00
28.10
     Interest Received
18.60
17.60
13.60
10.70
7.10
     Dividend Received
     Profit on sale of Fixed Assets
0.00
11.30
     Profits on sale of Investments
     Provision Written Back
25.30
     Foreign Exchange Gains
29.80
19.10
14.60
17.30
9.80
     Others
0.70
0.10
0.90
0.00
0.00
Operating Profit
681.90
444.60
316.20
196.90
153.00
Interest
40.90
78.30
87.60
81.00
53.20
     InterestonDebenture / Bonds
     Interest on Term Loan
11.00
50.20
60.10
47.90
37.20
     Intereston Fixed deposits
     Bank Charges etc
1.60
2.20
1.60
6.90
8.60
     Other Interest
28.30
26.00
25.80
26.30
7.40
PBDT
641.00
366.30
228.70
115.80
99.90
Depreciation
166.90
138.60
119.40
99.40
90.20
Profit Before Taxation & Exceptional Items
474.20
227.70
109.20
16.40
9.70
Exceptional Income / Expenses
-8.00
Profit Before Tax
466.20
227.70
109.20
16.40
9.70
Provision for Tax
117.30
57.60
26.40
6.40
3.50
     Current Income Tax
88.40
33.80
7.80
10.00
9.40
     Deferred Tax
28.90
23.70
18.70
-3.60
-6.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
348.90
170.10
82.80
10.00
6.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
348.90
170.10
82.80
10.00
6.20
Adjustments to PAT
Profit Balance B/F
724.50
553.40
469.60
464.10
456.10
Appropriations
1073.40
723.60
552.40
474.10
462.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.50
-0.90
-1.10
-2.40
-1.80
Equity Dividend %
Earnings Per Share
16.00
8.00
47.00
2.00
4.00
Adjusted EPS
16.00
8.00
5.00
0.00
0.00
BACK TO TOP