BIKAJI FOODS INTERNATIONAL LTD.

NSE : BIKAJIBSE : 543653ISIN CODE : INE00E101023Industry : Consumer Food MCap (Rs. in Mn) : 168586.25 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 672.75Change (Rs.)16.1 (+2.45 %)
PREV CLOSE (Rs.) 656.65
OPEN PRICE (Rs.) 664.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 77377
TODAY'S LOW / HIGH (Rs.)646.05 676.35
52 WK LOW / HIGH (Rs.)475.5 1005
NSECurrent Price (Rs.) 672.80Change (Rs.)16.45 (+2.51 %)
PREV CLOSE( Rs. ) 656.35
OPEN PRICE (Rs.) 660.00
BID PRICE (QTY) 672.80 (75)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 542477
TODAY'S LOW / HIGH(Rs.) 645.95 678.00
52 WK LOW / HIGH (Rs.)476.1 1007.95

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
2377.39
2011.13
1675.05
1322.80
1083.80
     Sales
2279.43
2006.94
1666.37
1318.90
1081.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
3.04
1.54
5.80
1.30
     Revenue from property development
     Other Operational Income
94.93
2.65
2.88
2.60
2.40
Less: Excise Duty
Net Sales
2329.34
1966.07
1610.96
1310.70
1074.60
EXPENDITURE :
Increase/Decrease in Stock
-8.26
-4.38
-8.82
-3.50
1.30
Raw Material Consumed
1314.86
1195.16
1001.24
791.70
616.10
     Opening Raw Materials
21.60
23.84
19.75
12.90
10.90
     Purchases Raw Materials
1243.27
1139.31
962.26
767.40
595.40
     Closing Raw Materials
22.08
21.60
23.84
19.70
12.90
     Other Direct Purchases / Brought in cost
72.07
53.61
43.07
31.20
22.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
55.02
60.08
49.26
35.70
34.30
     Electricity & Power
55.02
60.08
49.26
35.70
34.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
116.73
103.88
90.07
69.90
64.60
     Salaries, Wages & Bonus
101.59
86.81
77.86
61.70
58.40
     Contributions to EPF & Pension Funds
5.62
5.14
5.12
3.60
3.10
     Workmen and Staff Welfare Expenses
3.92
1.97
2.48
2.30
1.40
     Other Employees Cost
5.60
9.96
4.60
2.30
1.60
Other Manufacturing Expenses
252.78
238.21
205.60
173.30
150.70
     Sub-contracted / Out sourced services
     Processing Charges
31.35
20.95
14.53
11.90
12.60
     Repairs and Maintenance
10.21
9.26
7.35
6.80
4.40
     Packing Material Consumed
201.86
201.01
177.87
148.70
127.50
     Other Mfg Exp
9.37
6.99
5.85
5.90
6.20
General and Administration Expenses
40.86
23.36
18.77
10.40
10.70
     Rent , Rates & Taxes
7.84
4.25
2.89
2.60
3.10
     Insurance
1.50
2.13
1.25
1.00
0.80
     Printing and stationery
     Professional and legal fees
19.85
7.36
7.53
3.00
2.90
     Traveling and conveyance
10.00
8.13
6.36
3.50
3.50
     Other Administration
11.67
9.62
7.09
3.80
3.90
Selling and Distribution Expenses
148.02
121.43
100.66
76.40
91.60
     Advertisement & Sales Promotion
53.33
42.87
38.32
37.10
48.40
     Sales Commissions & Incentives
0.90
0.80
     Freight and Forwarding
89.40
76.55
60.84
38.30
42.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.29
2.01
1.50
0.00
0.00
Miscellaneous Expenses
17.33
14.54
14.10
11.80
10.20
     Bad debts /advances written off
0.27
1.64
0.43
0.00
0.20
     Provision for doubtful debts
0.07
0.90
0.37
0.50
0.20
     Losson disposal of fixed assets(net)
0.47
0.06
0.01
0.10
0.60
     Losson foreign exchange fluctuations
0.07
     Losson sale of non-trade current investments
1.20
2.40
     Other Miscellaneous Expenses
16.52
11.95
13.22
10.00
6.90
Less: Expenses Capitalised
Total Expenditure
1937.35
1752.27
1470.85
1165.60
979.60
Operating Profit (Excl OI)
391.99
213.80
140.11
145.10
95.00
Other Income
27.33
22.77
10.49
11.50
8.40
     Interest Received
20.65
10.95
8.28
7.00
7.50
     Dividend Received
     Profit on sale of Fixed Assets
0.19
     Profits on sale of Investments
     Provision Written Back
5.82
9.64
1.79
4.20
0.10
     Foreign Exchange Gains
0.50
0.37
0.10
0.70
     Others
0.35
1.62
0.43
0.10
0.10
Operating Profit
419.32
236.57
150.60
156.60
103.30
Interest
11.31
11.20
7.25
3.30
5.50
     InterestonDebenture / Bonds
     Interest on Term Loan
9.27
10.28
6.72
2.80
4.90
     Intereston Fixed deposits
     Bank Charges etc
0.67
0.60
0.56
0.30
0.40
     Other Interest
1.36
0.32
-0.03
0.20
0.20
PBDT
408.01
225.37
143.34
153.20
97.80
Depreciation
60.06
48.51
38.33
33.10
34.20
Profit Before Taxation & Exceptional Items
347.95
176.87
105.01
120.10
63.60
Exceptional Income / Expenses
Profit Before Tax
347.95
176.87
105.01
120.10
63.60
Provision for Tax
84.49
41.01
28.98
29.80
7.30
     Current Income Tax
76.65
48.39
27.57
31.00
15.50
     Deferred Tax
10.11
-8.51
1.41
-1.20
-8.30
     Other taxes
-2.28
1.14
0.00
0.00
0.00
Profit After Tax
263.46
135.85
76.03
90.30
56.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.24
1.32
1.92
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
265.70
137.17
77.95
90.20
56.40
Adjustments to PAT
Profit Balance B/F
577.59
444.62
372.12
288.70
239.20
Appropriations
843.29
581.79
450.07
378.90
295.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1.00
     Other Appropriation
8.39
4.19
0.46
1.90
0.90
Equity Dividend %
100.00
75.00
30.00
20.00
20.00
Earnings Per Share
11.00
5.00
3.00
37.00
23.00
Adjusted EPS
11.00
5.00
3.00
4.00
2.00