Markets & news

BEEKAY STEEL INDUSTRIES LTD.

NSE : BEEKAYBSE : 539018ISIN CODE : INE213D01015Industry : Steel & Iron Products MCap (Rs. in Mn) : 7693.67 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 403.40Change (Rs.)8.15 (+2.06 %)
PREV CLOSE (Rs.) 395.25
OPEN PRICE (Rs.) 403.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 296
TODAY'S LOW / HIGH (Rs.)386.00 405.00
52 WK LOW / HIGH (Rs.)320 519.9
NSECurrent Price (Rs.) 400.40Change (Rs.)-1.55 (-0.39 %)
PREV CLOSE( Rs. ) 401.95
OPEN PRICE (Rs.) 400.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 400.40 (2500)
VOLUME 3806
TODAY'S LOW / HIGH(Rs.) 386.35 411.95
52 WK LOW / HIGH (Rs.)370 471.85
GO

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1076.35
1000.50
1128.42
1296.43
874.31
     Sales
773.89
701.73
861.44
1033.33
713.45
     Job Work/ Contract Receipts
     Processing Charges / Service Income
232.69
229.75
178.88
149.46
108.39
     Revenue from property development
     Other Operational Income
69.78
69.03
88.09
113.64
52.47
Less: Excise Duty
Net Sales
1076.35
1000.50
1128.42
1296.43
874.31
EXPENDITURE :
Increase/Decrease in Stock
-33.45
-6.24
29.28
-10.48
2.19
Raw Material Consumed
671.54
588.52
656.28
818.45
552.98
     Opening Raw Materials
100.49
118.40
141.43
121.37
88.20
     Purchases Raw Materials
686.16
567.48
627.46
794.27
554.95
     Closing Raw Materials
120.27
100.49
118.40
141.43
121.37
     Other Direct Purchases / Brought in cost
5.16
3.13
5.79
44.24
31.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
146.68
144.76
141.12
126.50
76.46
     Electricity & Power
52.58
53.96
45.39
41.05
34.30
     Oil, Fuel & Natural gas
66.07
61.96
67.17
55.60
26.93
     Coals etc
27.49
28.61
28.34
29.74
15.23
     Other power & fuel
0.54
0.24
0.21
0.11
0.00
Employee Cost
48.77
38.71
36.78
34.35
29.54
     Salaries, Wages & Bonus
44.01
34.66
32.75
30.63
26.31
     Contributions to EPF & Pension Funds
3.01
2.42
2.37
2.14
1.90
     Workmen and Staff Welfare Expenses
1.75
1.63
1.66
1.58
1.34
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
87.64
67.77
62.92
68.06
53.31
     Sub-contracted / Out sourced services
     Processing Charges
31.20
25.89
24.69
23.08
19.87
     Repairs and Maintenance
5.41
4.68
3.00
2.42
0.99
     Packing Material Consumed
     Other Mfg Exp
51.02
37.20
35.23
42.56
32.46
General and Administration Expenses
18.65
14.19
12.05
10.41
8.69
     Rent , Rates & Taxes
5.51
4.47
3.85
3.31
3.05
     Insurance
0.90
0.60
0.63
0.58
0.53
     Printing and stationery
0.30
0.23
0.19
0.18
0.16
     Professional and legal fees
2.02
1.63
1.31
1.89
1.04
     Traveling and conveyance
1.96
1.60
1.73
0.76
0.66
     Other Administration
9.93
7.26
6.07
4.44
3.91
Selling and Distribution Expenses
8.88
10.27
18.46
22.39
12.74
     Advertisement & Sales Promotion
4.09
5.41
3.51
3.89
0.67
     Sales Commissions & Incentives
1.98
2.33
2.86
2.99
2.66
     Freight and Forwarding
2.72
2.37
11.67
14.57
8.47
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.09
0.16
0.42
0.95
0.94
Miscellaneous Expenses
4.58
5.74
5.10
4.18
4.03
     Bad debts /advances written off
0.03
0.05
0.38
0.24
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
0.65
0.62
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.55
5.73
4.40
3.18
3.79
Less: Expenses Capitalised
Total Expenditure
953.30
863.73
961.99
1073.86
739.94
Operating Profit (Excl OI)
123.06
136.77
166.43
222.57
134.37
Other Income
38.16
48.55
13.89
17.89
5.32
     Interest Received
0.55
1.38
0.64
0.58
1.11
     Dividend Received
1.22
1.11
0.49
0.18
0.00
     Profit on sale of Fixed Assets
0.16
0.14
2.89
3.10
0.33
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
36.23
45.92
9.86
14.03
3.88
Operating Profit
161.21
185.32
180.32
240.46
139.69
Interest
17.53
11.90
10.32
12.30
10.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.76
0.88
0.71
1.47
1.31
     Other Interest
16.78
11.02
9.62
10.83
8.88
PBDT
143.68
173.42
169.99
228.16
129.49
Depreciation
33.23
26.86
27.38
21.59
22.37
Profit Before Taxation & Exceptional Items
110.45
146.56
142.61
206.57
107.12
Exceptional Income / Expenses
Profit Before Tax
110.45
146.56
142.61
206.57
107.12
Provision for Tax
22.84
17.31
37.19
50.80
27.93
     Current Income Tax
14.30
29.50
37.50
51.80
28.00
     Deferred Tax
8.54
-12.19
-0.31
-1.00
-0.07
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.62
129.25
105.42
155.78
79.19
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
1.51
0.91
0.62
1.01
0.85
Other Consolidated Items
Consolidated Net Profit
89.12
130.16
106.04
156.79
80.04
Adjustments to PAT
Profit Balance B/F
833.18
703.83
600.82
444.67
365.01
Appropriations
922.30
833.99
706.86
601.46
445.05
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.33
0.82
3.02
0.64
0.38
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
47.00
68.00
56.00
82.00
42.00
Adjusted EPS
47.00
68.00
56.00
82.00
42.00
BACK TO TOP
Existing customer can send complaints to : complaints@cdequi.com

COMPLIANCE OFFICER :

MANISH KUMAR Manish.kumar@cdequi.com 033 4488 0000
CD Equisearch Pvt. Ltd., Member of NSE, BSE and CDSL
  • SEBI Reg. Nos.: SEBI Single Reg. No: INZ000184438  | 
  • CDSL : IN-DP-CDSL-180-2002
  • CIN No. - U67120WB1995PTC071521
© Copyright 2026 | All rights reserved. CDEQUISEARCH.
Designed, Developed and Content Powered by ●●●  Accord Fintech Pvt. Ltd.