NARAYANA HRUDAYALAYA LTD.

NSE : NHBSE : 539551ISIN CODE : INE410P01011Industry : Hospital & Healthcare Services MCap (Rs. in Mn) : 423037.08 Face Value (Rs.) : 10 House : Devi Prasad Shetty
BSECurrent Price (Rs.) 2074.30Change (Rs.)20.4 (+0.99 %)
PREV CLOSE (Rs.) 2053.90
OPEN PRICE (Rs.) 2073.95
BID PRICE (QTY) 2071.60 (7)
OFFER PRICE (QTY) 2074.10 (7)
VOLUME 9910
TODAY'S LOW / HIGH (Rs.)2055.00 2091.00
52 WK LOW / HIGH (Rs.)1564.25 2094.3
NSECurrent Price (Rs.) 2075.00Change (Rs.)21 (+1.02 %)
PREV CLOSE( Rs. ) 2054.00
OPEN PRICE (Rs.) 2065.00
BID PRICE (QTY) 2073.40 (10)
OFFER PRICE (QTY) 2075.00 (51)
VOLUME 167674
TODAY'S LOW / HIGH(Rs.) 2054.90 2091.70
52 WK LOW / HIGH (Rs.)1589 2093.3

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME:
  
  
  
  
  
Operating Income
7896.00
5483.00
4890.20
4524.80
3701.30
     Income from Medical Services
7294.80
5295.10
4694.00
4491.10
3644.50
     Income from Diagnostic centre
27.50
12.80
10.90
28.40
49.90
     Pharmacy / Optical Income
228.70
166.50
185.30
2.80
3.10
     Less: Concession / Free Treatment
     Other Operational Income
345.10
8.70
0.00
2.50
3.80
Less: Excise Duty
Operating Income (Net)
7896.00
5483.00
4890.20
4524.80
3701.30
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
1516.10
1136.40
1030.20
1001.20
909.20
     Opening Raw Materials
110.30
105.70
69.10
59.40
47.80
     Purchases Raw Materials
1560.40
1140.90
1066.80
1012.30
920.70
     Closing Raw Materials
154.50
110.30
105.70
70.50
59.40
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
137.60
118.40
111.60
105.60
97.30
     Electricity & Power
121.90
107.50
99.40
94.00
83.60
     Oil, Fuel & Natural gas
15.80
11.00
12.10
11.60
13.70
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1803.00
1092.70
982.30
879.20
768.50
     Salaries, Wages & Bonus
1662.90
1013.90
910.20
816.20
715.50
     Contributions to EPF & Pension Funds
59.70
53.30
48.40
44.90
38.10
     Workmen and Staff Welfare Expenses
80.30
25.60
23.70
18.10
14.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.30
Hospital Operation Expenses
1722.10
1359.90
1236.80
1181.60
982.80
     House Keeping Expenses
149.60
121.70
107.10
108.10
91.80
     Consultant / Inhouse Fees
1098.70
932.40
856.20
780.90
660.20
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
327.10
209.70
180.20
192.20
150.00
     Other Operating Expenses
146.60
96.10
93.40
100.40
80.80
Selling, Administration and Other Expenses
1030.70
451.40
367.20
337.90
241.00
     Rent , Rates & Taxes
139.10
94.70
82.10
69.20
57.20
     Insurance
465.30
40.00
18.90
17.60
13.90
     Printing and stationery
28.90
25.00
24.80
24.00
18.80
     Professional and legal fees
147.10
60.60
38.50
45.10
15.40
     Advertisement & Sales Promotion
148.90
152.30
137.50
116.70
83.10
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
101.40
78.90
65.40
65.40
52.60
Miscellaneous Expenses
47.70
30.80
16.70
38.90
39.10
     Bad debts /advances written off
0.50
1.10
2.60
0.40
6.80
     Provision for doubtful debts
5.70
14.20
25.60
16.70
     Losson disposal of fixed assets(net)
7.90
4.50
5.60
6.60
3.10
     Losson foreign exchange fluctuations
8.10
2.30
     Losson sale of non-trade current investments
5.80
     Other Miscellaneous Expenses
25.70
11.00
8.40
6.20
4.40
Less: Expenses Capitalised
Total Expenditure
6257.20
4189.60
3744.80
3544.30
3038.00
Operating Profit (Excl OI)
1638.80
1293.40
1145.40
980.50
663.30
Other Income
100.20
92.00
91.80
65.40
34.60
     Interest Received
59.40
50.40
36.20
15.20
7.90
     Dividend Received
     Profit on sale of Fixed Assets
0.70
     Profits on sale of Investments
18.40
14.40
6.40
0.50
0.00
     Foreign Exchange Gains
2.40
2.20
7.20
3.80
     Provision Written Back
1.20
4.80
20.40
0.30
9.10
     Others
21.20
19.30
26.50
42.30
13.80
Operating Profit
1739.00
1385.40
1237.20
1045.90
697.90
Interest
265.90
163.40
111.70
84.10
76.10
     InterestonDebenture / Bonds
66.80
29.60
0.90
     Interest on Term Loan
122.90
89.00
69.00
40.90
33.50
     Intereston Fixed deposits
     Bank Charges etc
22.10
17.00
14.80
14.60
9.80
     Other Interest
54.10
27.90
26.90
28.60
32.80
PBDT
1473.20
1222.00
1125.50
961.80
621.80
Depreciation
447.80
278.10
241.50
210.00
183.50
Profit Before Taxation & Exceptional Items
1025.30
943.90
884.00
751.80
438.30
Exceptional Income / Expenses
-51.00
-8.40
Profit Before Tax
968.80
935.50
884.00
751.60
429.80
Provision for Tax
158.40
145.70
98.00
145.00
87.70
     Current Income Tax
176.60
129.80
137.00
140.50
50.00
     Deferred Tax
-18.20
15.90
-39.00
8.00
38.90
     Other taxes
0.00
0.00
0.00
-3.40
-1.30
Profit After Tax
810.50
789.80
786.00
606.60
342.10
Extra items
-4.50
0.80
3.60
0.00
0.00
Minority Interest
-0.40
-0.50
-0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
805.60
790.20
789.30
606.60
342.10
Adjustments to PAT
Profit Balance B/F
2746.40
2037.50
1299.00
713.00
371.10
Appropriations
3552.00
2827.60
2088.20
1319.60
713.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
91.20
81.20
50.80
20.60
0.20
Equity Dividend %
45.00
45.00
40.00
25.00
10.00
Earnings Per Share
39.00
39.00
39.00
30.00
17.00
Adjusted EPS
39.00
39.00
39.00
30.00
17.00