INTRASOFT TECHNOLOGIES LTD.

NSE : ISFTBSE : 533181ISIN CODE : INE566K01011Industry : e-Commerce MCap (Rs. in Mn) : 1249.47 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 76.60Change (Rs.)3.03 (+4.12 %)
PREV CLOSE (Rs.) 73.57
OPEN PRICE (Rs.) 74.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 450
TODAY'S LOW / HIGH (Rs.)73.00 77.40
52 WK LOW / HIGH (Rs.)54.04 119.68
NSECurrent Price (Rs.) 76.24Change (Rs.)0.49 (+0.65 %)
PREV CLOSE( Rs. ) 75.75
OPEN PRICE (Rs.) 75.01
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2025
TODAY'S LOW / HIGH(Rs.) 72.80 76.89
52 WK LOW / HIGH (Rs.)54.05 119.07

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
507.19
485.47
456.94
421.66
613.13
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
507.19
485.47
456.94
421.66
613.13
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
507.19
485.47
456.94
421.66
613.13
EXPENDITURE :
Increase/Decrease in Stock
67.32
0.72
-0.31
12.01
23.86
Raw Material Consumed
253.76
302.57
284.27
258.34
401.21
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
253.76
302.57
284.27
258.34
401.21
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.13
0.17
0.16
0.14
0.28
     Electricity & Power
0.13
0.17
0.16
0.14
0.28
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
9.27
14.40
22.74
18.82
16.77
     Salaries, Wages & Bonus
9.02
14.04
21.95
18.08
16.05
     Contributions to EPF & Pension Funds
0.18
0.29
0.37
0.34
0.42
     Workmen and Staff Welfare Expenses
0.07
0.07
0.42
0.40
0.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1.63
1.62
1.86
1.31
1.01
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1.63
1.62
1.86
1.31
1.01
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
5.37
7.90
9.02
9.24
9.27
     Rent , Rates & Taxes
0.30
0.38
0.36
0.41
-0.16
     Insurance
0.06
0.06
0.05
0.05
0.20
     Printing and stationery
     Professional and legal fees
1.56
2.27
2.52
3.60
3.57
     Traveling and conveyance
0.28
0.27
0.51
0.23
0.11
     Other Administration
3.45
5.19
6.08
5.18
5.65
Selling and Distribution Expenses
151.00
136.52
121.36
107.47
150.95
     Advertisement & Sales Promotion
0.02
0.04
0.04
0.04
     Sales Commissions & Incentives
     Freight and Forwarding
75.44
68.61
60.66
50.56
72.35
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
75.54
67.87
60.67
56.87
78.60
Miscellaneous Expenses
1.15
2.09
2.24
1.72
1.39
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.04
0.00
0.11
     Losson foreign exchange fluctuations
0.15
     Losson sale of non-trade current investments
0.25
0.05
     Other Miscellaneous Expenses
0.89
2.00
2.24
1.72
1.13
Less: Expenses Capitalised
Total Expenditure
489.63
465.99
441.35
409.05
604.74
Operating Profit (Excl OI)
17.56
19.47
15.59
12.61
8.40
Other Income
1.41
7.38
4.67
4.78
6.35
     Interest Received
0.12
1.46
1.06
0.74
1.05
     Dividend Received
0.30
4.25
2.60
2.04
0.29
     Profit on sale of Fixed Assets
0.03
     Profits on sale of Investments
0.03
0.02
     Provision Written Back
     Foreign Exchange Gains
0.12
0.19
0.37
0.06
     Others
0.87
1.47
0.58
1.92
5.01
Operating Profit
18.98
26.85
20.26
17.40
14.75
Interest
2.56
11.88
8.08
3.52
3.25
     InterestonDebenture / Bonds
     Interest on Term Loan
2.34
11.37
7.34
2.73
3.02
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.21
0.51
0.74
0.79
0.23
PBDT
16.42
14.97
12.19
13.88
11.50
Depreciation
0.85
0.98
1.10
1.38
2.82
Profit Before Taxation & Exceptional Items
15.57
13.99
11.08
12.50
8.68
Exceptional Income / Expenses
Profit Before Tax
15.57
13.99
11.08
12.50
8.68
Provision for Tax
2.88
4.19
2.67
-0.32
0.34
     Current Income Tax
0.38
1.32
0.25
0.82
0.67
     Deferred Tax
1.09
1.78
1.72
10.27
0.83
     Other taxes
1.42
1.09
0.70
-11.41
-1.16
Profit After Tax
12.69
9.80
8.41
12.82
8.34
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12.69
9.80
8.41
12.82
8.34
Adjustments to PAT
Profit Balance B/F
103.98
94.19
87.29
75.93
69.06
Appropriations
116.66
103.99
95.70
88.75
77.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.10
0.01
1.51
1.46
1.47
Equity Dividend %
10.00
10.00
Earnings Per Share
8.00
6.00
6.00
9.00
6.00
Adjusted EPS
8.00
6.00
6.00
9.00
6.00