KRISHNA INSTITUTE OF MEDICAL SCIENCES LTD

NSE : KIMSBSE : 543308ISIN CODE : INE967H01017Industry : Hospital & Healthcare Services MCap (Rs. in Mn) : 159119.25 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1988.30Change (Rs.)1.25 (+0.06 %)
PREV CLOSE (Rs.) 1987.05
OPEN PRICE (Rs.) 2029.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2067
TODAY'S LOW / HIGH (Rs.)1984.45 2029.45
52 WK LOW / HIGH (Rs.)1452.6 2357
NSECurrent Price (Rs.) 1991.95Change (Rs.)7.95 (+0.4 %)
PREV CLOSE( Rs. ) 1984.00
OPEN PRICE (Rs.) 2000.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1991.95 (1572)
VOLUME 20363
TODAY'S LOW / HIGH(Rs.) 1985.00 2018.45
52 WK LOW / HIGH (Rs.)1457.05 2356.4

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME:
  
  
  
  
  
Operating Income
2197.70
1650.80
1329.90
1122.60
918.00
     Income from Medical Services
1532.90
1194.00
968.10
811.10
677.40
     Income from Diagnostic centre
     Pharmacy / Optical Income
747.80
550.90
426.10
369.70
297.10
     Less: Concession / Free Treatment
113.00
113.90
82.00
77.10
73.70
     Other Operational Income
-196.00
-208.00
-146.20
-135.30
-130.10
Less: Excise Duty
Operating Income (Net)
2197.70
1650.80
1329.90
1122.60
918.00
EXPENDITURE :
Increase/Decrease in Stock
6.20
-12.30
6.30
-3.00
-6.70
Cost of Medicines and Consumables
474.50
367.50
282.60
257.20
216.90
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
474.50
367.50
282.60
257.20
216.90
     Others raw material cost
949.00
735.00
565.30
514.40
433.90
Power & Fuel Cost
43.70
25.80
24.30
24.30
20.60
     Electricity & Power
43.70
25.80
24.30
24.30
20.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
346.40
261.90
220.20
198.00
163.00
     Salaries, Wages & Bonus
321.10
242.70
204.20
182.80
150.40
     Contributions to EPF & Pension Funds
21.50
15.40
13.60
12.80
10.90
     Workmen and Staff Welfare Expenses
3.90
3.80
2.40
2.50
1.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Hospital Operation Expenses
618.90
420.60
366.50
336.20
277.10
     House Keeping Expenses
68.50
47.30
40.10
37.40
32.10
     Consultant / Inhouse Fees
446.50
300.70
263.50
246.30
201.00
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
52.20
50.50
44.40
34.30
28.60
     Other Operating Expenses
51.60
22.10
18.60
18.30
15.30
Selling, Administration and Other Expenses
95.70
48.50
38.30
43.60
47.70
     Rent , Rates & Taxes
30.60
13.90
12.70
11.70
12.80
     Insurance
2.70
1.00
0.90
0.80
0.50
     Printing and stationery
8.30
5.10
4.10
5.10
4.50
     Professional and legal fees
14.50
6.10
6.00
7.40
13.90
     Advertisement & Sales Promotion
19.70
11.20
9.20
11.30
10.70
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
20.00
11.20
5.30
7.40
5.30
Miscellaneous Expenses
13.00
17.20
15.90
16.80
114.70
     Bad debts /advances written off
0.80
0.60
4.80
     Provision for doubtful debts
4.50
3.90
4.70
18.10
     Losson disposal of fixed assets(net)
0.10
2.70
1.10
1.30
0.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
87.10
     Other Miscellaneous Expenses
12.90
10.10
10.20
10.30
4.60
Less: Expenses Capitalised
Total Expenditure
1598.50
1129.20
954.20
873.20
833.40
Operating Profit (Excl OI)
599.20
521.60
375.70
249.50
84.60
Other Income
37.40
20.30
10.20
6.10
5.90
     Interest Received
9.50
12.30
5.80
1.30
0.60
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.80
     Foreign Exchange Gains
     Provision Written Back
19.40
4.20
0.80
0.50
     Others
7.70
3.70
3.60
4.40
5.30
Operating Profit
636.60
541.90
385.90
255.60
90.50
Interest
37.30
21.90
37.30
44.40
49.40
     InterestonDebenture / Bonds
     Interest on Term Loan
17.20
10.90
24.20
32.80
26.40
     Intereston Fixed deposits
0.00
0.00
     Bank Charges etc
6.70
5.80
4.80
4.50
3.70
     Other Interest
13.40
5.10
8.30
7.10
19.40
PBDT
599.30
520.00
348.60
211.10
41.10
Depreciation
129.30
72.70
69.50
70.60
56.10
Profit Before Taxation & Exceptional Items
470.10
447.30
279.00
140.50
-15.00
Exceptional Income / Expenses
14.80
Profit Before Tax
484.90
456.90
279.00
140.50
-15.00
Provision for Tax
119.10
113.10
73.50
25.50
33.50
     Current Income Tax
118.40
114.20
77.80
43.30
38.60
     Deferred Tax
2.50
0.20
-3.30
-15.50
-5.30
     Other taxes
-1.80
-1.30
-1.00
-2.40
0.20
Profit After Tax
365.80
343.80
205.50
115.10
-48.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-29.50
-11.10
-4.30
4.10
0.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
336.30
332.70
201.20
119.20
-47.70
Adjustments to PAT
Profit Balance B/F
267.50
-64.40
-235.00
-291.10
-243.70
Appropriations
603.80
268.30
-33.80
-171.90
-291.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
65.50
0.80
30.60
63.10
1.30
Equity Dividend %
Earnings Per Share
42.00
42.00
26.00
16.00
-6.00
Adjusted EPS
42.00
42.00
26.00
16.00
-6.00
BACK TO TOP

Disclaimer

You agree and understand that the information and material contained in this website implies and constitutes your consent to the terms and conditions mentioned below.You also agree that CD Equisearch (Pvt) Ltd. can modify or alter the terms and conditions of the use of this service without any liability.

The content of the site and the interpretation of data are solely the personal views of the contributors. CD Equisearch (Pvt) Ltd. reserves the right to make modifications and alterations to the content of the website. Users are advised to use the data for the purpose of information only and rely on their own judgement while making investment decisions. The investments discussed or recommended may not be suitable for all investors. CD Equisearch (Pvt) Ltd. does not warranty the timeliness, accuracy or quality of the electronic content.

The content of the website cannot be copied, reproduced, republished, uploaded, posted, transmitted or distributed for any non-personal use without obtaining prior permission from CD Equisearch (Pvt) Ltd., We reserve the right to terminate the accounts of subscribers/customers, who violate the proprietary rights, in addition to necessary legal action.

CD Equisearch (Pvt) Ltd. and its owners/affiliates are not liable for damages caused by any performance, failure of performance, error, omission, interruption, deletion, defect, delay in transmission or operations, computer virus, communications line failure, and unauthorized access to the personal accounts. CD Equisearch (Pvt) Ltd. is not responsible for any technical failure or malfunctioning of the software or delays of any kind. We are also not responsible for non-receipt of registration details or e-mails. Users shall bear all responsibility of keeping the password secure. CD Equisearch (Pvt) Ltd. is not responsible for the loss or misuse of the password.

CD Equisearch (Pvt) Ltd. is not responsible for the content of any of the linked sites. By providing access to other web-sites, CD Equisearch (Pvt) Ltd. is neither recommending nor endorsing the content available in the linked websites.

You agree that the information gathered from your profile will be used to enhance your experience on the website. We will not rent or sell the profile to any third party. In case of a contest or a promotion scheme, we reserve the right to share the users profile with the sponsors. In the event of necessary credit checks and collection of payments, CD Equisearch (Pvt) Ltd. can disclose such information to other authorities in good faith. CD Equisearch (Pvt) Ltd. will use all or any part of the service and change terms without any obligation.

The stock exchange, Mumbai is not in any manner answerable, responsible or liable to any person pr persons for any acts of omissions or commission, errors, mistakes and/or partners, agents associates etc., of any of the Rules, regulations, bye-laws of the Stock Exchange Mumbai, SEBI Act or any other laws in force from time to time.

If you do not agree to any of the terms mentioned in this agreement, you should exit the site.

×

Privacy Policy

We at CD Equisearch (Pvt) Ltd., recognize the importance of protecting your personal and financial information. We assure that the information parted to us will kept in strict confidentiality and to use the information only for to help us service your account, to improve our services to you, to provide you with products you have requested, and to inform you about additional products or services that may be of interest to you. We do not sell your personal information to third parties.

The CD Equisearch (Pvt) Ltd., site contains links to and from other Web sites. CD Equisearch (Pvt) Ltd., is not responsible for the privacy practices or the content of such Web sites.

×

Terms of Use

We invite you to fully experience, enjoy and participate in the many unique services and features offered on cdequi.com. However, the use of the website is offered to you on your acceptance of the Terms of Use, our Privacy Policy and other notices posted on this website. Your use of this website or of any content presented in any and all areas of the website indicates your acknowledgment and agreement to these Terms of Use, our Privacy Policy and other notices posted on this website.

cdequi.com also reserve the right at its sole discretion, to modify, add or remove any terms or conditions of these Terms of Use without notice or liability to you. Any changes to these Terms of Use shall be effective immediately, following the posting of such changes on this website. Your continued use of cdequi.com means that you accept any new or modified terms and conditions that are maintained. We would thus encourage you to re-visit the 'Terms of Use' link at our site from time to time to stay abreast of any changes that are introduced.

×