COMPANY PROFILE

CEINSYS TECH LTD.

NSE : CEINSYSBSE : 538734ISIN CODE : INE016Q01014Industry : IT - Software MCap (Rs. in Mn) : 14869.93 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 710.20Change (Rs.)34.45 (+5.1 %)
PREV CLOSE (Rs.) 675.75
OPEN PRICE (Rs.) 670.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11320
TODAY'S LOW / HIGH (Rs.)664.25 721.15
52 WK LOW / HIGH (Rs.)600 1345.55
NSECurrent Price (Rs.) 710.35Change (Rs.)35.3 (+5.23 %)
PREV CLOSE( Rs. ) 675.05
OPEN PRICE (Rs.) 677.00
BID PRICE (QTY) 710.35 (19)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 82173
TODAY'S LOW / HIGH(Rs.) 665.00 720.00
52 WK LOW / HIGH (Rs.)598.4 1249.9

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
660.70
418.06
252.94
219.50
202.89
     Software Services & Operating Revenues
64.19
44.70
38.36
38.37
26.26
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
595.59
372.50
212.67
179.12
174.39
     Other Operational Income
0.92
0.86
1.91
2.01
2.24
Less: Excise Duty
Operating Income (Net)
660.70
418.06
252.94
219.50
202.89
EXPENDITURE :
Stock Adjustments
-0.35
0.12
0.12
-0.14
-0.19
Raw Material Consumed
53.10
35.47
30.09
30.25
22.68
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
53.10
35.47
30.09
30.25
22.68
     Others raw material cost
106.20
70.94
60.18
60.51
45.35
Power & Fuel Cost
1.05
0.66
0.64
0.61
0.35
     Electricity & Power
1.05
0.66
0.64
0.61
0.35
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
134.55
124.11
89.10
82.12
36.21
     Salaries, Wages & Bonus
123.07
103.57
81.28
69.73
34.60
     Contributions to EPF & Pension Funds
6.94
6.37
4.80
2.23
1.53
     Wheeling & Transmission Charges recoverable
1.39
0.92
0.36
0.22
0.08
     Other Employees Cost
3.15
13.25
2.66
9.94
0.00
Cost of Software developments
212.03
67.91
14.17
23.36
66.10
     Software Purchase
0.00
     Technical sub-contractors
211.52
64.34
13.27
22.30
65.94
     Training Expenses
     Software License cost
0.51
3.57
0.90
1.06
0.16
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
64.30
74.79
44.01
27.40
39.85
     Repairs and Maintenance
1.39
1.91
1.54
1.63
0.99
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
62.91
72.88
42.47
25.77
38.86
General and Administration Expenses
28.15
20.80
16.17
18.75
8.86
     Rates & Taxes
0.50
0.28
0.13
0.54
0.29
     Insurance
     Printing and stationery
0.20
0.34
0.36
0.33
0.18
     Professional and legal fees
0.06
0.08
0.40
0.06
0.04
     Other Administration
20.22
15.89
11.33
14.64
5.88
Selling and Marketing Expenses
1.34
1.44
0.20
0.30
0.27
     Advertisement & Sales Promotion
1.34
1.44
0.20
0.30
0.27
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.21
12.54
14.31
3.85
4.75
     Bad debts /advances written off
5.30
2.02
7.05
2.80
0.56
     Provision for doubtful debts
10.90
8.95
5.60
0.74
4.18
     Losson disposal of fixed assets(net)
0.07
     Losson foreign exchange fluctuations
2.08
0.36
0.01
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.93
1.21
1.58
0.31
0.00
Less: Expenses Capitalised
Total Expenditure
513.38
337.84
208.81
186.49
178.87
Operating Profit (Excl OI)
147.32
80.22
44.13
33.01
24.02
Other Income
17.01
11.66
3.63
2.40
1.68
     Interest Received
11.37
7.48
2.57
1.02
1.10
     Dividend Received
     Profit on sale of Fixed Assets
0.60
0.07
0.00
     Profits on sale of Investments
     Provision Written Back
2.68
0.16
     Foreign Exchange Gains
2.03
0.04
0.21
     Others
3.61
0.90
1.02
1.10
0.41
Operating Profit
164.33
91.88
47.76
35.41
25.70
Interest
7.60
4.75
4.76
9.73
11.05
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.99
3.17
0.83
1.75
2.23
     Other Interest
4.61
1.58
3.93
7.98
8.82
PBDT
156.73
87.13
43.00
25.67
14.64
Depreciation
11.38
8.22
5.16
4.50
3.03
Profit Before Taxation & Exceptional Items
145.35
78.91
37.84
21.18
11.62
Exceptional Income / Expenses
-1.16
Profit Before Tax
156.06
89.54
49.66
28.91
13.48
Provision for Tax
22.64
26.30
14.66
-1.98
3.96
     Current Income Tax
39.53
31.63
16.33
3.71
4.88
     Deferred Tax
-9.11
-4.59
-1.92
-5.82
-0.84
     Other taxes
-7.78
-0.74
0.25
0.13
-0.08
Profit After Tax
133.42
63.24
35.00
30.89
9.52
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.32
Share of Associate
Other Consolidated Items
Consolidated Net Profit
133.42
63.24
35.00
30.89
9.19
Adjustments to PAT
Profit Balance B/F
176.26
117.10
85.19
61.61
54.91
Appropriations
309.68
180.34
120.19
92.49
64.11
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
309.68
180.34
120.19
92.49
64.11
Equity Dividend %
35.00
35.00
25.00
20.00
23.00
Earnings Per Share
64.00
36.00
21.00
20.00
6.00
Adjusted EPS
64.00
36.00
21.00
20.00
6.00