BHARAT PARENTERALS LTD.

NSE : NABSE : 541096ISIN CODE : INE365Y01019Industry : Pharmaceuticals & Drugs MCap (Rs. in Mn) : 9601.54 Face Value (Rs.) : 10 House : Private
BSECurrent Price (Rs.) 1393.15Change (Rs.)35.7 (+2.63 %)
PREV CLOSE (Rs.) 1357.45
OPEN PRICE (Rs.) 1365.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 828
TODAY'S LOW / HIGH (Rs.)1365.00 1404.00
52 WK LOW / HIGH (Rs.) 880.251667.2
NSE
This Company is not listed in NSE

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
341.31
262.04
217.98
240.92
236.58
     Sales
310.09
254.64
217.50
240.55
236.16
     Job Work/ Contract Receipts
0.01
0.03
0.06
0.06
0.15
     Processing Charges / Service Income
26.31
3.23
     Revenue from property development
     Other Operational Income
4.89
4.14
0.42
0.32
0.27
Less: Excise Duty
28.91
31.93
Net Sales
340.38
261.22
217.98
212.01
204.64
EXPENDITURE :
Increase/Decrease in Stock
-0.45
-15.19
-9.75
1.68
1.80
Raw Material Consumed
185.93
173.57
147.23
134.39
132.47
     Opening Raw Materials
21.42
22.60
13.29
15.30
19.49
     Purchases Raw Materials
178.73
171.98
155.38
130.71
122.95
     Closing Raw Materials
21.98
21.42
22.60
13.29
15.30
     Other Direct Purchases / Brought in cost
7.76
0.41
1.16
1.66
5.33
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
15.24
4.69
3.75
3.21
3.10
     Electricity & Power
15.24
4.69
3.75
3.21
3.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
49.66
22.79
18.00
15.37
14.75
     Salaries, Wages & Bonus
45.26
19.91
16.28
13.51
12.93
     Contributions to EPF & Pension Funds
2.13
1.47
1.06
0.94
1.22
     Workmen and Staff Welfare Expenses
2.27
1.27
0.13
0.23
0.16
     Other Employees Cost
0.00
0.14
0.53
0.69
0.43
Other Manufacturing Expenses
39.24
14.95
11.16
8.43
7.35
     Sub-contracted / Out sourced services
     Processing Charges
7.08
6.60
5.27
3.35
3.15
     Repairs and Maintenance
4.06
2.98
1.88
1.86
1.55
     Packing Material Consumed
     Other Mfg Exp
28.11
5.37
4.00
3.22
2.64
General and Administration Expenses
10.78
8.02
6.21
3.09
2.53
     Rent , Rates & Taxes
0.78
1.10
0.02
0.10
0.18
     Insurance
2.43
2.41
2.41
1.29
0.48
     Printing and stationery
0.37
0.09
     Professional and legal fees
3.77
3.00
2.38
1.46
1.74
     Traveling and conveyance
1.12
1.20
1.35
0.21
0.10
     Other Administration
3.43
1.41
1.40
0.25
0.13
Selling and Distribution Expenses
26.96
17.76
16.34
7.72
7.30
     Advertisement & Sales Promotion
1.55
1.75
0.77
0.62
0.55
     Sales Commissions & Incentives
17.83
8.68
8.17
2.44
2.32
     Freight and Forwarding
7.58
7.33
7.40
4.66
4.43
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.32
7.59
5.06
10.21
10.10
     Bad debts /advances written off
3.26
2.73
     Provision for doubtful debts
0.79
0.40
0.42
0.30
0.30
     Losson disposal of fixed assets(net)
1.05
0.04
0.09
0.74
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.04
0.01
     Other Miscellaneous Expenses
8.48
7.10
4.54
5.90
7.07
Less: Expenses Capitalised
Total Expenditure
337.68
234.18
197.99
184.11
179.40
Operating Profit (Excl OI)
2.70
27.04
19.99
27.91
25.24
Other Income
11.62
4.72
12.04
7.93
8.68
     Interest Received
3.80
0.50
0.34
1.68
0.35
     Dividend Received
0.00
     Profit on sale of Fixed Assets
0.07
0.01
     Profits on sale of Investments
0.55
0.29
     Provision Written Back
0.05
0.74
     Foreign Exchange Gains
6.19
3.33
4.70
1.39
0.61
     Others
1.56
0.85
6.45
4.87
6.67
Operating Profit
14.32
31.76
32.03
35.84
33.92
Interest
12.95
4.02
2.60
1.31
0.77
     InterestonDebenture / Bonds
     Interest on Term Loan
11.87
3.18
2.14
0.89
0.39
     Intereston Fixed deposits
0.02
     Bank Charges etc
1.03
0.84
0.41
0.41
0.37
     Other Interest
0.03
0.01
0.05
0.00
0.00
PBDT
1.37
27.74
29.43
34.54
33.15
Depreciation
35.32
9.02
5.88
6.66
6.03
Profit Before Taxation & Exceptional Items
-33.95
18.72
23.55
27.88
27.12
Exceptional Income / Expenses
Profit Before Tax
-33.95
18.72
23.55
27.88
27.12
Provision for Tax
9.72
8.21
7.83
7.06
6.81
     Current Income Tax
10.08
8.69
8.40
8.30
7.32
     Deferred Tax
-0.86
-0.45
-0.57
-0.94
-0.28
     Other taxes
0.50
-0.03
0.00
-0.29
-0.23
Profit After Tax
-43.68
10.51
15.71
20.81
20.32
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
31.05
4.00
0.68
0.24
0.07
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-12.63
14.52
16.40
21.05
20.39
Adjustments to PAT
0.00
Profit Balance B/F
188.81
174.93
158.49
137.67
112.42
Appropriations
176.19
189.44
174.89
158.72
132.81
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.26
0.63
-0.04
0.23
-4.86
Equity Dividend %
10.00
10.00
8.00
Earnings Per Share
-18.00
25.00
28.00
36.00
36.00
Adjusted EPS
-18.00
25.00
28.00
36.00
36.00