ESDS SOFTWARE SOLUTION LTD.

NSE : ESDSBSE : 544898ISIN CODE : INE0DRI01029Industry : IT - Software MCap (Rs. in Mn) : 104968.28 Face Value (Rs.) : 1 House : Private
BSECurrent Price (Rs.) 895.55Change (Rs.)466.55 (+108.75 %)
PREV CLOSE (Rs.) 429.00
OPEN PRICE (Rs.) 746.30
BID PRICE (QTY) 895.55 (251746)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1808137
TODAY'S LOW / HIGH (Rs.)746.30 895.55
52 WK LOW / HIGH (Rs.)0 0
NSECurrent Price (Rs.) 908.40Change (Rs.)479.4 (+111.75 %)
PREV CLOSE( Rs. ) 429.00
OPEN PRICE (Rs.) 757.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15789777
TODAY'S LOW / HIGH(Rs.) 756.00 908.40
52 WK LOW / HIGH (Rs.)0 0

Profit & Loss

Select year
(Rs.in Crore)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
472.20
361.30
286.50
207.60
195.40
     Software Services & Operating Revenues
472.20
361.30
286.50
185.90
169.70
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
21.70
25.70
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
472.20
361.30
286.50
207.60
195.40
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
21.20
19.70
13.80
9.20
7.00
     Electricity & Power
21.20
19.70
13.80
9.20
7.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
104.40
94.10
85.10
77.00
70.80
     Salaries, Wages & Bonus
94.30
88.30
77.10
69.10
63.70
     Contributions to EPF & Pension Funds
2.70
2.60
2.60
2.30
2.30
     Wheeling & Transmission Charges recoverable
2.70
3.00
2.00
     Other Employees Cost
4.70
0.20
3.40
5.60
4.80
Cost of Software developments
2.80
1.70
12.40
6.10
5.10
     Software Purchase
0.00
0.00
0.00
0.00
0.00
     Technical sub-contractors
2.80
1.70
12.40
6.10
5.10
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
30.90
22.10
21.70
14.70
9.50
     Repairs and Maintenance
1.90
0.00
0.00
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
29.00
22.10
21.70
14.70
9.50
General and Administration Expenses
61.40
50.80
41.10
39.70
30.80
     Rates & Taxes
2.10
0.40
0.80
0.50
1.60
     Insurance
1.70
1.40
1.40
1.00
0.90
     Printing and stationery
     Professional and legal fees
33.90
32.20
23.80
21.30
13.50
     Other Administration
20.90
15.80
14.10
16.50
14.30
Selling and Marketing Expenses
7.60
5.90
4.20
3.10
4.40
     Advertisement & Sales Promotion
4.70
3.60
2.20
1.40
2.00
     Commission, Brokerage & Discounts
2.90
2.40
2.00
1.70
2.40
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.70
12.70
6.40
10.50
9.00
     Bad debts /advances written off
     Provision for doubtful debts
2.40
9.90
5.50
4.40
7.00
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
0.90
0.10
0.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.30
1.80
0.80
6.10
1.70
Less: Expenses Capitalised
Total Expenditure
238.00
207.00
184.60
160.20
136.70
Operating Profit (Excl OI)
234.20
154.30
101.90
47.30
58.70
Other Income
8.40
15.90
5.60
4.80
3.30
     Interest Received
5.40
4.60
4.70
2.10
1.40
     Dividend Received
     Profit on sale of Fixed Assets
0.40
0.10
0.00
     Profits on sale of Investments
     Provision Written Back
0.60
0.40
     Foreign Exchange Gains
1.20
0.20
     Others
1.50
11.20
0.90
1.90
1.50
Operating Profit
242.70
170.20
107.50
52.20
62.00
Interest
11.80
25.20
31.60
25.90
17.70
     InterestonDebenture / Bonds
     Intereston Term Loan
5.10
15.90
22.00
18.20
9.50
     Intereston Fixed deposits
     Bank Charges etc
1.20
1.20
0.90
0.90
1.80
     Other Interest
5.50
8.20
8.70
6.80
6.40
PBDT
230.90
144.90
75.90
26.20
44.30
Depreciation
63.50
62.20
52.60
49.10
42.90
Profit Before Taxation & Exceptional Items
167.40
82.70
23.40
-22.90
1.40
Exceptional Income / Expenses
-0.10
-1.10
-4.80
-3.50
Profit Before Tax
167.40
82.60
22.30
-27.70
-2.10
Provision for Tax
46.60
27.00
8.70
-5.20
0.50
     Current Income Tax
43.30
24.60
0.90
0.40
     Deferred Tax
-0.30
9.80
7.30
-5.20
0.50
     Other taxes
3.60
-7.40
0.40
-5.20
-0.40
Profit After Tax
120.80
55.60
13.60
-22.50
-2.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.50
-1.00
0.00
-0.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
120.30
55.60
12.60
-22.50
-2.70
Adjustments to PAT
Profit Balance B/F
94.30
31.00
18.30
44.90
50.30
Appropriations
214.60
86.60
30.90
22.40
47.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
214.60
86.60
30.90
22.40
47.60
Equity Dividend %
Earnings Per Share
12.00
6.00
1.00
-2.00
0.00
Adjusted EPS
12.00
6.00
1.00
-2.00
0.00